Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,318,168,000 JPY
1,258,712,000 JPY
1,315,783,000 JPY
1,942,957,000 JPY
Other
67,467,000 JPY
12,351,000 JPY
12,319,000 JPY
37,749,000 JPY
Allowance for doubtful accounts
-11,327,000 JPY
-8,086,000 JPY
-11,298,000 JPY
-11,483,000 JPY
Current assets
3,681,711,000 JPY
2,181,466,000 JPY
2,205,862,000 JPY
2,985,233,000 JPY
Non-current assets
Property, plant and equipment
146,440,000 JPY
130,321,000 JPY
180,945,000 JPY
181,061,000 JPY
Property, plant and equipment
Buildings
Buildings, net
87,212,000 JPY
101,452,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
36,826,000 JPY
44,705,000 JPY
Land
4,196,000 JPY
4,196,000 JPY
31,122,000 JPY
31,122,000 JPY
Other
127,576,000 JPY
112,479,000 JPY
Accumulated depreciation
-85,484,000 JPY
-63,992,000 JPY
Other, net
42,092,000 JPY
2,086,000 JPY
3,664,000 JPY
48,486,000 JPY
Intangible assets
703,879,000 JPY
40,897,000 JPY
42,112,000 JPY
42,112,000 JPY
Intangible assets
Goodwill
620,769,000 JPY
JPY
Software
36,475,000 JPY
36,177,000 JPY
Other
83,110,000 JPY
2,444,000 JPY
3,957,000 JPY
42,112,000 JPY
Investments and other assets
476,252,000 JPY
1,258,711,000 JPY
372,060,000 JPY
335,665,000 JPY
Investments and other assets
Investment securities
149,501,000 JPY
149,501,000 JPY
105,094,000 JPY
105,094,000 JPY
Shares of subsidiaries and associates
23,795,000 JPY
896,767,000 JPY
77,664,000 JPY
23,516,000 JPY
Distressed receivables
67,286,000 JPY
28,146,000 JPY
134,060,000 JPY
134,847,000 JPY
Deferred tax assets
45,946,000 JPY
16,425,000 JPY
9,266,000 JPY
21,769,000 JPY
Other
1,575,000 JPY
20,000 JPY
20,000 JPY
352,000 JPY
Allowance for doubtful accounts
-67,286,000 JPY
-28,146,000 JPY
-134,060,000 JPY
-134,847,000 JPY
Non-current assets
1,326,572,000 JPY
1,429,931,000 JPY
595,118,000 JPY
558,839,000 JPY
Assets
5,008,284,000 JPY
521,967,000 JPY
3,529,427,000 JPY
331,389,000 JPY
4,382,784,000 JPY
3,611,397,000 JPY
625,499,000 JPY
2,800,981,000 JPY
3,544,072,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
340,166,000 JPY
331,658,000 JPY
Short-term borrowings
50,000,000 JPY
JPY
Income taxes payable
183,961,000 JPY
151,910,000 JPY
107,915,000 JPY
139,265,000 JPY
Other
188,768,000 JPY
720,000 JPY
1,887,000 JPY
70,578,000 JPY
Current liabilities
1,468,566,000 JPY
1,018,333,000 JPY
962,912,000 JPY
1,116,362,000 JPY
Non-current liabilities
Long-term borrowings
666,618,000 JPY
433,377,000 JPY
231,627,000 JPY
427,799,000 JPY
Other
47,628,000 JPY
11,633,000 JPY
11,633,000 JPY
11,633,000 JPY
Non-current liabilities
762,179,000 JPY
445,010,000 JPY
243,260,000 JPY
485,791,000 JPY
Liabilities
2,230,746,000 JPY
1,463,344,000 JPY
1,206,172,000 JPY
1,602,154,000 JPY
Net assets
Shareholders' equity
Share capital
543,455,000 JPY
543,455,000 JPY
537,269,000 JPY
537,269,000 JPY
Capital surplus
534,334,000 JPY
534,334,000 JPY
492,367,000 JPY
492,367,000 JPY
Retained earnings
1,456,410,000 JPY
1,014,042,000 JPY
644,093,000 JPY
993,552,000 JPY
Treasury shares
-49,694,000 JPY
-49,694,000 JPY
-134,823,000 JPY
-134,823,000 JPY
Shareholders' equity
2,484,506,000 JPY
2,042,138,000 JPY
1,538,906,000 JPY
1,888,365,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
35,008,000 JPY
35,008,000 JPY
35,341,000 JPY
35,341,000 JPY
Valuation and translation adjustments
39,743,000 JPY
35,008,000 JPY
35,341,000 JPY
32,992,000 JPY
Share acquisition rights
70,906,000 JPY
70,906,000 JPY
20,560,000 JPY
20,560,000 JPY
Net assets
70,906,000 JPY
35,008,000 JPY
35,008,000 JPY
-49,694,000 JPY
39,743,000 JPY
2,777,538,000 JPY
1,014,042,000 JPY
-49,694,000 JPY
13,500,000 JPY
543,455,000 JPY
543,455,000 JPY
850,542,000 JPY
50,123,000 JPY
4,735,000 JPY
182,381,000 JPY
2,484,506,000 JPY
2,148,053,000 JPY
35,008,000 JPY
534,334,000 JPY
484,210,000 JPY
534,334,000 JPY
2,042,138,000 JPY
1,456,410,000 JPY
150,000,000 JPY
70,906,000 JPY
20,560,000 JPY
150,000,000 JPY
20,560,000 JPY
-134,823,000 JPY
32,992,000 JPY
644,093,000 JPY
-134,823,000 JPY
1,594,808,000 JPY
13,500,000 JPY
537,269,000 JPY
537,269,000 JPY
480,593,000 JPY
14,343,000 JPY
JPY
1,888,365,000 JPY
492,367,000 JPY
478,024,000 JPY
492,367,000 JPY
1,538,906,000 JPY
993,552,000 JPY
35,341,000 JPY
1,941,918,000 JPY
35,341,000 JPY
35,341,000 JPY
-2,348,000 JPY
29,000,000 JPY
452,544,000 JPY
511,789,000 JPY
29,000,000 JPY
462,231,000 JPY
1,455,762,000 JPY
908,969,000 JPY
412,474,000 JPY
7,240,000 JPY
7,240,000 JPY
462,231,000 JPY
150,000,000 JPY
511,789,000 JPY
17,907,000 JPY
1,788,757,000 JPY
29,000,000 JPY
575,974,000 JPY
-11,093,000 JPY
13,500,000 JPY
1,492,002,000 JPY
1,813,904,000 JPY
9,686,000 JPY
-94,233,000 JPY
-94,233,000 JPY
Liabilities and net assets
5,008,284,000 JPY
3,611,397,000 JPY
2,800,981,000 JPY
3,544,072,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.