Consolidated Balance Sheet

IDEA Consultants.Inc. - Filing #7571136

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,942,214,000 JPY
3,112,658,000 JPY
776,612,000 JPY
1,279,455,000 JPY
Notes receivable - trade
JPY
970,000 JPY
Securities
3,032,000 JPY
3,032,000 JPY
1,845,000 JPY
1,845,000 JPY
Short-term loans receivable
101,485,000 JPY
101,046,000 JPY
Contract assets
10,291,147,000 JPY
JPY
Work in process
JPY
JPY
7,625,535,000 JPY
7,762,836,000 JPY
Supplies
33,451,000 JPY
13,792,000 JPY
28,916,000 JPY
48,945,000 JPY
Other
212,373,000 JPY
177,630,000 JPY
113,495,000 JPY
115,383,000 JPY
Allowance for doubtful accounts
-8,486,000 JPY
-7,774,000 JPY
-8,890,000 JPY
-8,841,000 JPY
Current assets
15,596,021,000 JPY
14,388,566,000 JPY
10,026,838,000 JPY
10,640,911,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
4,833,729,000 JPY
4,710,863,000 JPY
4,655,727,000 JPY
4,777,633,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,820,560,000 JPY
1,844,181,000 JPY
Accumulated depreciation
-1,715,148,000 JPY
-1,699,963,000 JPY
Machinery, equipment and vehicles, net
105,411,000 JPY
144,218,000 JPY
Land
8,196,842,000 JPY
8,070,830,000 JPY
7,651,530,000 JPY
7,777,542,000 JPY
Leased assets
Leased assets, net
757,000 JPY
3,089,000 JPY
Construction in progress
1,422,140,000 JPY
1,422,140,000 JPY
70,600,000 JPY
70,600,000 JPY
Other
4,544,003,000 JPY
4,351,508,000 JPY
Accumulated depreciation
-3,841,812,000 JPY
-3,513,077,000 JPY
Other, net
702,191,000 JPY
838,430,000 JPY
Property, plant and equipment
15,260,316,000 JPY
14,972,971,000 JPY
13,323,194,000 JPY
13,608,424,000 JPY
Vehicles
Vehicles, net
93,578,000 JPY
135,435,000 JPY
Intangible assets
Other intangible assets
Other
75,416,000 JPY
30,373,000 JPY
154,246,000 JPY
154,246,000 JPY
Telephone subscription right
20,452,000 JPY
19,144,000 JPY
19,144,000 JPY
20,161,000 JPY
Intangible assets
221,667,000 JPY
160,689,000 JPY
176,332,000 JPY
180,422,000 JPY
Software
125,798,000 JPY
111,171,000 JPY
2,941,000 JPY
6,014,000 JPY
Investments and other assets
Investment securities
1,239,127,000 JPY
1,144,416,000 JPY
1,091,223,000 JPY
1,554,260,000 JPY
Long-term loans receivable
30,485,000 JPY
50,485,000 JPY
59,320,000 JPY
29,320,000 JPY
Deferred tax assets
652,151,000 JPY
725,586,000 JPY
597,644,000 JPY
606,829,000 JPY
Other
999,086,000 JPY
204,474,000 JPY
223,794,000 JPY
947,725,000 JPY
Allowance for doubtful accounts
-43,100,000 JPY
-43,100,000 JPY
-43,150,000 JPY
-43,150,000 JPY
Investments and other assets
2,877,751,000 JPY
3,622,416,000 JPY
3,448,029,000 JPY
3,094,986,000 JPY
Non-current assets
18,359,735,000 JPY
18,756,077,000 JPY
16,947,556,000 JPY
16,883,833,000 JPY
Assets
400,185,000 JPY
3,506,853,000 JPY
19,186,927,000 JPY
7,600,730,000 JPY
33,955,756,000 JPY
30,694,697,000 JPY
33,144,644,000 JPY
3,261,059,000 JPY
264,402,000 JPY
3,537,570,000 JPY
16,457,224,000 JPY
6,385,014,000 JPY
880,533,000 JPY
26,644,211,000 JPY
26,974,394,000 JPY
27,524,744,000 JPY
Liabilities
Current liabilities
Deposits received
298,712,000 JPY
261,241,000 JPY
Income taxes payable
1,859,876,000 JPY
1,801,276,000 JPY
480,820,000 JPY
511,680,000 JPY
Accounts payable - other
759,005,000 JPY
518,282,000 JPY
Lease liabilities
9,413,000 JPY
817,000 JPY
2,519,000 JPY
14,840,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
200,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accrued expenses
407,185,000 JPY
393,018,000 JPY
Provisions
Provision for bonuses
115,729,000 JPY
110,168,000 JPY
93,439,000 JPY
96,937,000 JPY
Other
2,436,326,000 JPY
696,320,000 JPY
JPY
2,263,066,000 JPY
Advances received
217,096,000 JPY
970,957,000 JPY
Current liabilities
5,741,493,000 JPY
5,691,431,000 JPY
4,134,379,000 JPY
4,139,247,000 JPY
Non-current liabilities
Long-term borrowings
700,000,000 JPY
700,000,000 JPY
JPY
JPY
Deferred tax liabilities
11,110,000 JPY
4,571,000 JPY
Lease liabilities
14,246,000 JPY
JPY
817,000 JPY
19,976,000 JPY
Retirement benefit liability
2,319,720,000 JPY
2,503,158,000 JPY
Provision for retirement benefits for directors (and other officers)
383,954,000 JPY
356,937,000 JPY
335,958,000 JPY
346,009,000 JPY
Other
109,873,000 JPY
110,273,000 JPY
110,273,000 JPY
109,873,000 JPY
Non-current liabilities
3,538,905,000 JPY
3,559,068,000 JPY
2,830,526,000 JPY
2,983,589,000 JPY
Liabilities
9,280,399,000 JPY
9,250,500,000 JPY
6,964,905,000 JPY
7,122,836,000 JPY
Liabilities and net assets
Shareholders' equity
23,887,263,000 JPY
23,340,427,000 JPY
19,500,779,000 JPY
19,819,851,000 JPY
Share capital
3,173,236,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
Capital surplus
3,352,573,000 JPY
3,352,573,000 JPY
3,352,573,000 JPY
3,352,573,000 JPY
Retained earnings
17,501,828,000 JPY
16,954,992,000 JPY
13,115,183,000 JPY
13,434,255,000 JPY
Treasury shares
-140,375,000 JPY
-140,375,000 JPY
-140,213,000 JPY
-140,213,000 JPY
Valuation and translation adjustments
787,141,000 JPY
553,716,000 JPY
508,709,000 JPY
581,139,000 JPY
Valuation difference on available-for-sale securities
553,716,000 JPY
553,716,000 JPY
508,709,000 JPY
508,709,000 JPY
Foreign currency translation adjustment
40,602,000 JPY
33,119,000 JPY
Non-controlling interests
952,000 JPY
916,000 JPY
Net assets
553,716,000 JPY
40,602,000 JPY
553,716,000 JPY
9,150,000 JPY
28,000,000 JPY
-140,375,000 JPY
787,141,000 JPY
24,675,357,000 JPY
16,954,992,000 JPY
-140,375,000 JPY
321,245,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
14,844,644,000 JPY
22,259,000 JPY
952,000 JPY
192,821,000 JPY
23,887,263,000 JPY
173,060,000 JPY
23,894,144,000 JPY
553,716,000 JPY
3,352,573,000 JPY
3,330,314,000 JPY
3,352,573,000 JPY
23,340,427,000 JPY
17,501,828,000 JPY
1,500,000,000 JPY
78,892,000 JPY
173,892,000 JPY
1,500,000,000 JPY
9,150,000 JPY
28,000,000 JPY
-140,213,000 JPY
581,139,000 JPY
13,115,183,000 JPY
-140,213,000 JPY
20,009,488,000 JPY
321,245,000 JPY
33,119,000 JPY
3,173,236,000 JPY
3,173,236,000 JPY
11,004,002,000 JPY
22,259,000 JPY
916,000 JPY
19,819,851,000 JPY
3,352,573,000 JPY
3,330,314,000 JPY
3,352,573,000 JPY
19,500,779,000 JPY
13,434,255,000 JPY
508,709,000 JPY
20,401,908,000 JPY
508,709,000 JPY
508,709,000 JPY
39,310,000 JPY
78,892,000 JPY
174,725,000 JPY
364,489,000 JPY
285,000 JPY
3,330,314,000 JPY
3,173,236,000 JPY
364,489,000 JPY
3,352,573,000 JPY
1,345,000 JPY
17,569,573,000 JPY
11,565,163,000 JPY
9,071,620,000 JPY
3,352,573,000 JPY
1,500,000,000 JPY
3,173,236,000 JPY
390,642,000 JPY
17,951,103,000 JPY
364,489,000 JPY
11,183,634,000 JPY
25,867,000 JPY
321,245,000 JPY
9,150,000 JPY
17,934,063,000 JPY
18,343,091,000 JPY
22,259,000 JPY
28,000,000 JPY
78,892,000 JPY
-139,870,000 JPY
-139,870,000 JPY
Liabilities and net assets
33,955,756,000 JPY
33,144,644,000 JPY
26,974,394,000 JPY
27,524,744,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
192,821,000 JPY
39,310,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.