Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes | — |
-6,780,000,000
JPY
|
-6,362,000,000
JPY
|
— |
18,054,000,000
JPY
|
17,158,000,000
JPY
|
— |
| Depreciation | — | — |
3,613,000,000
JPY
|
— | — |
4,041,000,000
JPY
|
— |
| Impairment losses | — | — |
2,279,000,000
JPY
|
— | — |
2,098,000,000
JPY
|
— |
| Amortization of goodwill | — | — |
JPY
|
— | — |
160,000,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — | — |
0
JPY
|
— | — |
101,000,000
JPY
|
— |
| Interest and dividend income | — | — |
-255,000,000
JPY
|
— | — |
-211,000,000
JPY
|
— |
| Interest expenses | — | — |
585,000,000
JPY
|
— | — |
686,000,000
JPY
|
— |
| Foreign exchange losses (gains) | — | — |
62,000,000
JPY
|
— | — |
-123,000,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability | — | — |
28,000,000
JPY
|
— | — |
-3,013,000,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — | — |
95,000,000
JPY
|
— | — |
11,000,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method | — | — |
JPY
|
— | — |
36,000,000
JPY
|
— |
| Decrease (increase) in trade receivables | — | — |
-1,863,000,000
JPY
|
— | — |
-248,000,000
JPY
|
— |
| Decrease (increase) in inventories | — | — |
-82,000,000
JPY
|
— | — |
62,000,000
JPY
|
— |
| Increase (decrease) in trade payables | — | — |
148,000,000
JPY
|
— | — |
53,000,000
JPY
|
— |
| Other, net | — | — |
1,382,000,000
JPY
|
— | — |
185,000,000
JPY
|
— |
| Subtotal | — | — |
1,164,000,000
JPY
|
— | — |
-14,431,000,000
JPY
|
— |
| Interest and dividends received | — | — |
255,000,000
JPY
|
— | — |
208,000,000
JPY
|
— |
| Interest paid | — | — |
-589,000,000
JPY
|
— | — |
-688,000,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — | — |
645,000,000
JPY
|
— | — |
-16,302,000,000
JPY
|
— |
| Cash flows from investing activities | |||||||
| Proceeds from sale of investment securities | — | — |
JPY
|
— | — |
6,249,000,000
JPY
|
— |
| Other, net | — | — |
7,000,000
JPY
|
— | — |
9,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — | — |
-6,122,000,000
JPY
|
— | — |
42,890,000,000
JPY
|
— |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — |
JPY
|
— | — |
181,000,000
JPY
|
— |
| Repayments of long-term borrowings | — | — |
-7,867,000,000
JPY
|
— | — |
-8,467,000,000
JPY
|
— |
| Proceeds from issuance of shares | — | — |
JPY
|
— | — |
15,000,000,000
JPY
|
— |
| Purchase of treasury shares | — | — |
0
JPY
|
— | — |
-1,000,000
JPY
|
— |
| Dividends paid | — | — |
-156,000,000
JPY
|
— | — |
JPY
|
— |
| Net cash provided by (used in) financing activities | — | — |
-8,935,000,000
JPY
|
— | — |
8,319,000,000
JPY
|
— |
| Purchase of shares of subsidiaries not resulting in change in scope of consolidation | — | — |
-72,000,000
JPY
|
— | — |
JPY
|
— |
| Other, net | — | — |
-140,000,000
JPY
|
— | — |
-68,000,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — | — |
-97,000,000
JPY
|
— | — |
15,000,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — | — |
-14,509,000,000
JPY
|
— | — |
34,921,000,000
JPY
|
— |
| Cash and cash equivalents |
24,110,000,000
JPY
|
— | — |
38,619,000,000
JPY
|
— | — |
3,697,000,000
JPY
|