Statement Of Changes In Equity

FAN Communications Inc. - Filing #7570972

Concept	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Statement of changes in equity
Statement of changes in equity
Net assets	78,053,000 JPY	27,356,000 JPY	—	27,356,000 JPY	—	-4,754,180,000 JPY	27,356,000 JPY	17,953,779,000 JPY	20,874,336,000 JPY	—	-4,754,180,000 JPY	—	—	—	105,401,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,173,673,000 JPY	—	1,173,673,000 JPY	20,768,934,000 JPY	17,848,369,000 JPY	17,677,612,000 JPY	27,356,000 JPY	278,373,000 JPY	278,373,000 JPY	278,373,000 JPY	17,572,202,000 JPY	21,150,503,000 JPY	—	—	—	78,053,000 JPY	70,991,000 JPY	—	70,991,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,799,962,000 JPY	20,311,000 JPY	20,919,285,000 JPY	-2,799,962,000 JPY	19,662,672,000 JPY	105,401,000 JPY	1,173,673,000 JPY	1,173,673,000 JPY	20,813,884,000 JPY	19,614,467,000 JPY	278,373,000 JPY	278,373,000 JPY	278,373,000 JPY	19,571,370,000 JPY	20,962,383,000 JPY	20,311,000 JPY	—	—	19,705,769,000 JPY	20,311,000 JPY	20,311,000 JPY	84,164,000 JPY	278,373,000 JPY	1,173,673,000 JPY	84,164,000 JPY	278,373,000 JPY	20,216,402,000 JPY	20,718,731,000 JPY	20,458,927,000 JPY	63,315,000 JPY	63,315,000 JPY	278,373,000 JPY	1,173,673,000 JPY	84,164,000 JPY	20,370,805,000 JPY	84,164,000 JPY	20,564,329,000 JPY	105,401,000 JPY	20,363,882,000 JPY	20,518,285,000 JPY	-1,799,973,000 JPY	-1,799,973,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	-1,347,176,000 JPY	—	—	-1,347,176,000 JPY	—	—	-1,347,176,000 JPY	—	—	-1,347,176,000 JPY	—	-1,347,176,000 JPY	—	-1,347,176,000 JPY	—	—	—	—	-1,347,176,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,393,555,000 JPY	—	—	-1,393,555,000 JPY	—	—	—	-1,393,555,000 JPY	—	—	-1,393,555,000 JPY	-1,393,555,000 JPY	—	-1,393,555,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,393,555,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	1,535,296,000 JPY	—	—	1,302,227,000 JPY	—	—	—	—	—	1,302,227,000 JPY	—	—	—	1,302,227,000 JPY	—	—	—	—	1,302,227,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,748,512,000 JPY	—	—	—	—	—	—	1,748,512,000 JPY	—	—	—	1,748,512,000 JPY	—	1,637,207,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,748,512,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	7,062,000 JPY	—	7,062,000 JPY	—	—	—	—	14,108,000 JPY	—	—	—	7,045,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	14,108,000 JPY	—	—	—	—	—	—	—	—	—	—	7,045,000 JPY	7,045,000 JPY	7,045,000 JPY	—	—	—	—	7,675,000 JPY	7,675,000 JPY	—	—	-63,853,000 JPY	—	—	—	-63,853,000 JPY	—	—	-63,853,000 JPY	—	—	—	-56,177,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-56,177,000 JPY	-63,853,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	7,062,000 JPY	—	7,062,000 JPY	—	—	—	—	-1,751,990,000 JPY	—	-1,954,218,000 JPY	-44,949,000 JPY	7,045,000 JPY	—	-1,766,098,000 JPY	JPY	JPY	-44,949,000 JPY	JPY	188,120,000 JPY	JPY	-1,999,167,000 JPY	JPY	-1,954,218,000 JPY	JPY	—	-1,985,059,000 JPY	—	—	—	—	—	—	—	—	—	—	7,045,000 JPY	7,045,000 JPY	7,045,000 JPY	—	—	JPY	—	7,675,000 JPY	7,675,000 JPY	354,956,000 JPY	-999,989,000 JPY	-63,853,000 JPY	-756,337,000 JPY	JPY	JPY	-63,853,000 JPY	354,956,000 JPY	JPY	-63,853,000 JPY	243,651,000 JPY	-645,032,000 JPY	JPY	-812,515,000 JPY	-999,989,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-701,210,000 JPY	-63,853,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—