Semi-Annual Statement Of Cash Flows

FAN Communications Inc. - Filing #7570972

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,059,267,000 JPY
2,302,004,000 JPY
2,534,666,000 JPY
2,480,161,000 JPY
Depreciation
140,048,000 JPY
197,096,000 JPY
Impairment losses
75,105,000 JPY
154,431,000 JPY
Increase (decrease) in allowance for doubtful accounts
38,180,000 JPY
1,203,000 JPY
Interest and dividend income
-11,194,000 JPY
-8,930,000 JPY
Foreign exchange losses (gains)
-62,681,000 JPY
-57,500,000 JPY
Increase (decrease) in provision for bonuses
10,534,000 JPY
-151,950,000 JPY
Decrease (increase) in trade receivables
-264,464,000 JPY
435,499,000 JPY
Increase (decrease) in trade payables
498,745,000 JPY
-362,291,000 JPY
Other, net
312,003,000 JPY
-192,405,000 JPY
Subtotal
3,142,285,000 JPY
2,081,725,000 JPY
Interest and dividends received
8,446,000 JPY
14,162,000 JPY
Income taxes paid
-674,322,000 JPY
-870,130,000 JPY
Net cash provided by (used in) operating activities
2,476,409,000 JPY
1,225,758,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-28,514,000 JPY
-11,173,000 JPY
Proceeds from sale of property, plant and equipment
368,000 JPY
8,769,000 JPY
Purchase of investment securities
-1,389,346,000 JPY
-405,999,000 JPY
Proceeds from sale of investment securities
JPY
195,454,000 JPY
Other, net
-23,719,000 JPY
-5,809,000 JPY
Net cash provided by (used in) investing activities
-1,542,316,000 JPY
940,393,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-1,957,735,000 JPY
-1,001,789,000 JPY
Dividends paid
-1,345,232,000 JPY
-1,392,992,000 JPY
Net cash provided by (used in) financing activities
-3,302,968,000 JPY
-2,394,781,000 JPY
Effect of exchange rate change on cash and cash equivalents
62,681,000 JPY
58,775,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,306,193,000 JPY
-169,853,000 JPY
Cash and cash equivalents
17,056,725,000 JPY
19,362,918,000 JPY
19,532,772,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.