Consolidated Balance Sheet

AUCNET INC. - Filing #7570904

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
1,724,778,000 JPY
1,702,087,000 JPY
Buildings and structures, net
490,264,000 JPY
505,219,000 JPY
Accumulated depreciation and impairment
-1,234,513,000 JPY
-1,196,867,000 JPY
Buildings, net
199,535,000 JPY
211,129,000 JPY
Own-used assets
Land
797,076,000 JPY
7,195,000 JPY
7,195,000 JPY
797,076,000 JPY
Other
1,726,812,000 JPY
1,510,865,000 JPY
Other, net
350,648,000 JPY
336,796,000 JPY
Accumulated depreciation and impairment
-1,376,164,000 JPY
-1,174,069,000 JPY
Property, plant and equipment
1,637,989,000 JPY
438,189,000 JPY
447,408,000 JPY
1,639,091,000 JPY
Vehicles
330,398,000 JPY
115,246,000 JPY
Accumulated depreciation
-217,022,000 JPY
-57,074,000 JPY
Vehicles, net
113,375,000 JPY
58,172,000 JPY
Intangible assets
1,405,968,000 JPY
757,546,000 JPY
740,066,000 JPY
1,616,186,000 JPY
Goodwill
528,962,000 JPY
JPY
JPY
550,444,000 JPY
21,482,000 JPY
528,962,000 JPY
JPY
640,322,000 JPY
JPY
30,074,000 JPY
640,322,000 JPY
JPY
JPY
670,397,000 JPY
Software
848,893,000 JPY
753,838,000 JPY
736,358,000 JPY
939,670,000 JPY
Other
6,630,000 JPY
3,708,000 JPY
3,708,000 JPY
6,117,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,444,452,000 JPY
1,327,137,000 JPY
1,306,651,000 JPY
1,419,795,000 JPY
Deferred tax assets
1,070,957,000 JPY
635,337,000 JPY
381,772,000 JPY
758,189,000 JPY
Other
1,666,628,000 JPY
195,804,000 JPY
181,047,000 JPY
1,590,144,000 JPY
Distressed receivables
73,854,000 JPY
74,278,000 JPY
Allowance for doubtful accounts
-235,095,000 JPY
-109,396,000 JPY
-109,820,000 JPY
-218,899,000 JPY
Long-term prepaid expenses
55,470,000 JPY
66,451,000 JPY
Investments and other assets
3,946,943,000 JPY
7,699,186,000 JPY
8,581,895,000 JPY
3,549,229,000 JPY
Non-current assets
6,990,901,000 JPY
8,894,922,000 JPY
9,769,370,000 JPY
6,804,507,000 JPY
Current assets
Cash and deposits
20,021,460,000 JPY
9,163,397,000 JPY
8,306,249,000 JPY
20,615,921,000 JPY
Notes and accounts receivable - trade
JPY
1,121,839,000 JPY
Accounts receivable - trade
JPY
488,677,000 JPY
Merchandise and finished goods
2,657,545,000 JPY
2,216,889,000 JPY
Prepaid expenses
643,197,000 JPY
483,509,000 JPY
Inventories
2,662,673,000 JPY
243,868,000 JPY
143,892,000 JPY
2,224,903,000 JPY
Raw materials and supplies
5,127,000 JPY
8,013,000 JPY
Supplies
1,033,000 JPY
1,097,000 JPY
Other
2,931,556,000 JPY
10,254,000 JPY
19,100,000 JPY
2,152,044,000 JPY
Allowance for doubtful accounts
-41,876,000 JPY
-1,014,886,000 JPY
-718,121,000 JPY
-56,168,000 JPY
Current assets
30,357,759,000 JPY
18,066,962,000 JPY
16,910,323,000 JPY
30,018,339,000 JPY
Assets
6,777,659,000 JPY
10,418,169,000 JPY
412,864,000 JPY
37,348,660,000 JPY
5,952,075,000 JPY
17,608,692,000 JPY
26,961,884,000 JPY
23,560,768,000 JPY
17,402,569,000 JPY
7,280,708,000 JPY
24,683,278,000 JPY
5,876,290,000 JPY
10,516,464,000 JPY
1,009,815,000 JPY
26,679,694,000 JPY
36,822,846,000 JPY
Liabilities
Non-current liabilities
Retirement benefit liability
1,816,027,000 JPY
1,790,612,000 JPY
Other
1,093,272,000 JPY
167,279,000 JPY
163,585,000 JPY
1,122,969,000 JPY
Non-current liabilities
3,137,471,000 JPY
1,930,665,000 JPY
1,863,853,000 JPY
3,081,560,000 JPY
Current liabilities
Deposits received
79,104,000 JPY
64,190,000 JPY
Accounts payable - other
507,491,000 JPY
517,160,000 JPY
Income taxes payable
876,067,000 JPY
182,575,000 JPY
906,878,000 JPY
1,592,462,000 JPY
Lease liabilities
JPY
38,180,000 JPY
Accrued expenses
141,758,000 JPY
149,328,000 JPY
Provisions
Provision for bonuses
234,819,000 JPY
108,143,000 JPY
155,576,000 JPY
305,775,000 JPY
Other
2,200,733,000 JPY
3,402,000 JPY
2,531,000 JPY
1,660,511,000 JPY
Current liabilities
11,299,957,000 JPY
9,303,087,000 JPY
9,594,321,000 JPY
11,039,329,000 JPY
Unearned revenue
11,091,000 JPY
13,772,000 JPY
Liabilities
14,437,429,000 JPY
11,233,752,000 JPY
11,458,174,000 JPY
14,120,889,000 JPY
Liabilities and net assets
Shareholders' equity
22,036,925,000 JPY
15,411,771,000 JPY
14,919,372,000 JPY
21,962,096,000 JPY
Share capital
1,807,303,000 JPY
1,807,303,000 JPY
1,806,238,000 JPY
1,806,238,000 JPY
Capital surplus
4,207,369,000 JPY
4,248,514,000 JPY
6,896,573,000 JPY
6,854,864,000 JPY
Retained earnings
16,621,897,000 JPY
9,955,597,000 JPY
6,446,488,000 JPY
13,530,920,000 JPY
Treasury shares
-599,643,000 JPY
-599,643,000 JPY
-229,927,000 JPY
-229,927,000 JPY
Valuation and translation adjustments
477,161,000 JPY
316,360,000 JPY
302,147,000 JPY
357,262,000 JPY
Valuation difference on available-for-sale securities
316,360,000 JPY
316,360,000 JPY
302,147,000 JPY
302,147,000 JPY
Foreign currency translation adjustment
111,417,000 JPY
20,102,000 JPY
Non-controlling interests
397,144,000 JPY
382,598,000 JPY
Net assets
316,360,000 JPY
111,417,000 JPY
316,360,000 JPY
-599,643,000 JPY
477,161,000 JPY
22,911,231,000 JPY
9,955,597,000 JPY
-599,643,000 JPY
1,807,303,000 JPY
1,807,303,000 JPY
9,955,597,000 JPY
JPY
49,382,000 JPY
397,144,000 JPY
22,036,925,000 JPY
15,728,131,000 JPY
316,360,000 JPY
4,207,369,000 JPY
4,248,514,000 JPY
4,248,514,000 JPY
15,411,771,000 JPY
16,621,897,000 JPY
-229,927,000 JPY
357,262,000 JPY
6,446,488,000 JPY
-229,927,000 JPY
15,221,520,000 JPY
20,102,000 JPY
1,806,238,000 JPY
1,806,238,000 JPY
6,446,488,000 JPY
2,649,123,000 JPY
382,598,000 JPY
21,962,096,000 JPY
6,854,864,000 JPY
4,247,450,000 JPY
6,896,573,000 JPY
14,919,372,000 JPY
13,530,920,000 JPY
302,147,000 JPY
22,701,956,000 JPY
302,147,000 JPY
302,147,000 JPY
35,013,000 JPY
216,546,000 JPY
-5,002,000 JPY
4,206,825,000 JPY
1,765,614,000 JPY
216,400,000 JPY
6,815,614,000 JPY
313,471,000 JPY
13,730,603,000 JPY
10,742,310,000 JPY
5,350,096,000 JPY
6,855,949,000 JPY
1,765,614,000 JPY
241,731,000 JPY
19,082,483,000 JPY
216,546,000 JPY
5,350,096,000 JPY
30,333,000 JPY
13,947,150,000 JPY
19,637,686,000 JPY
2,649,123,000 JPY
-241,056,000 JPY
-241,056,000 JPY
Liabilities and net assets
37,348,660,000 JPY
26,961,884,000 JPY
26,679,694,000 JPY
36,822,846,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
49,382,000 JPY
35,013,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.