Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,944,285,000 JPY
2,527,695,000 JPY
Property, plant and equipment
2,795,636,000 JPY
2,388,271,000 JPY
Buildings
Buildings, net
1,376,261,000 JPY
1,449,060,000 JPY
Land
320,737,000 JPY
320,737,000 JPY
Leased assets, net
307,596,000 JPY
385,038,000 JPY
Construction in progress
579,065,000 JPY
390,000 JPY
Structures
Structures, net
104,094,000 JPY
112,783,000 JPY
Machinery and equipment
Machinery and equipment, net
72,078,000 JPY
85,467,000 JPY
Accumulated depreciation
-1,318,745,000 JPY
-1,100,702,000 JPY
Intangible assets
44,448,000 JPY
49,363,000 JPY
Software
23,200,000 JPY
32,873,000 JPY
Leasehold interests in land
3,010,000 JPY
3,136,000 JPY
Patent right
16,642,000 JPY
12,510,000 JPY
Other
1,595,000 JPY
843,000 JPY
Investments and other assets
104,200,000 JPY
90,061,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term prepaid expenses
19,741,000 JPY
18,721,000 JPY
Deferred tax assets
28,892,000 JPY
15,707,000 JPY
Other
55,557,000 JPY
55,621,000 JPY
Other assets
Current assets
1,387,728,000 JPY
1,280,542,000 JPY
Cash and deposits
306,561,000 JPY
306,261,000 JPY
Notes receivable - trade
1,902,000 JPY
23,627,000 JPY
Accounts receivable - trade
687,818,000 JPY
614,920,000 JPY
Prepaid expenses
36,764,000 JPY
32,248,000 JPY
Other
1,517,000 JPY
24,450,000 JPY
Allowance for doubtful accounts
-502,000 JPY
-502,000 JPY
Current assets
Merchandise and finished goods
4,676,000 JPY
JPY
Work in process
198,228,000 JPY
114,728,000 JPY
Raw materials and supplies
79,473,000 JPY
66,723,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
35,141,000 JPY
33,641,000 JPY
Vehicles
Vehicles, net
660,000 JPY
1,152,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
436,487,000 JPY
3,476,097,000 JPY
4,332,013,000 JPY
68,835,000 JPY
3,895,525,000 JPY
350,592,000 JPY
99,503,000 JPY
2,935,505,000 JPY
330,563,000 JPY
3,808,237,000 JPY
3,365,572,000 JPY
442,665,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
100,000,000 JPY
300,000,000 JPY
Accounts payable - trade
140,753,000 JPY
125,161,000 JPY
Advances received
JPY
43,691,000 JPY
Deposits received
7,345,000 JPY
7,385,000 JPY
Accounts payable - other
155,305,000 JPY
120,500,000 JPY
Current portion of long-term borrowings
181,345,000 JPY
136,940,000 JPY
Lease liabilities
118,617,000 JPY
114,027,000 JPY
Accrued expenses
2,249,000 JPY
2,194,000 JPY
Income taxes payable
128,499,000 JPY
67,736,000 JPY
Deposits received
Contract liabilities
75,883,000 JPY
JPY
Other
55,855,000 JPY
51,895,000 JPY
Current liabilities
1,039,447,000 JPY
969,667,000 JPY
Provision for bonuses
51,741,000 JPY
JPY
Provisions
Provision for bonuses for directors (and other officers)
21,612,000 JPY
JPY
Non-current liabilities
Non-current liabilities
835,245,000 JPY
638,508,000 JPY
Long-term borrowings
518,972,000 JPY
230,317,000 JPY
Other
1,559,000 JPY
4,039,000 JPY
Lease liabilities
226,252,000 JPY
316,353,000 JPY
Asset retirement obligations
88,460,000 JPY
87,797,000 JPY
Liabilities
1,874,693,000 JPY
1,608,175,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,457,320,000 JPY
2,200,061,000 JPY
Share capital
787,529,000 JPY
782,671,000 JPY
Capital surplus
774,529,000 JPY
769,671,000 JPY
Legal capital surplus
774,529,000 JPY
769,671,000 JPY
Retained earnings
895,664,000 JPY
648,122,000 JPY
Legal retained earnings
1,894,000 JPY
1,894,000 JPY
Other retained earnings
Retained earnings brought forward
893,339,000 JPY
645,364,000 JPY
Treasury shares
-403,000 JPY
-403,000 JPY
Net assets
895,664,000 JPY
-403,000 JPY
2,457,320,000 JPY
774,529,000 JPY
774,529,000 JPY
2,457,320,000 JPY
1,894,000 JPY
430,000 JPY
787,529,000 JPY
893,339,000 JPY
648,122,000 JPY
-403,000 JPY
2,200,061,000 JPY
1,894,000 JPY
864,000 JPY
782,671,000 JPY
645,364,000 JPY
769,671,000 JPY
769,671,000 JPY
2,200,061,000 JPY
2,085,861,000 JPY
530,381,000 JPY
2,085,861,000 JPY
769,671,000 JPY
782,671,000 JPY
769,671,000 JPY
1,646,000 JPY
533,922,000 JPY
1,894,000 JPY
-403,000 JPY
Liabilities and net assets
4,332,013,000 JPY
3,808,237,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.