Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,888,000,000 JPY
4,355,000,000 JPY
Short-term loans receivable
39,000,000 JPY
31,000,000 JPY
Accounts receivable - trade
689,000,000 JPY
770,000,000 JPY
Accounts receivable - other
404,000,000 JPY
437,000,000 JPY
Prepaid expenses
155,000,000 JPY
185,000,000 JPY
Advance payments to suppliers
3,000,000 JPY
0 JPY
Supplies
43,000,000 JPY
50,000,000 JPY
Merchandise
186,000,000 JPY
190,000,000 JPY
Allowance for doubtful accounts
-30,000,000 JPY
-31,000,000 JPY
Other
29,000,000 JPY
33,000,000 JPY
Current assets
3,419,000,000 JPY
6,034,000,000 JPY
Advances paid
9,000,000 JPY
11,000,000 JPY
Non-current assets
2,802,000,000 JPY
4,861,000,000 JPY
Property, plant and equipment
1,106,000,000 JPY
2,992,000,000 JPY
Buildings, net
893,000,000 JPY
2,667,000,000 JPY
Land
13,000,000 JPY
13,000,000 JPY
Buildings
Machinery and equipment
Machinery and equipment, net
128,000,000 JPY
181,000,000 JPY
Accumulated depreciation
-3,303,000,000 JPY
-3,297,000,000 JPY
Intangible assets
64,000,000 JPY
81,000,000 JPY
Software
31,000,000 JPY
48,000,000 JPY
Leasehold interests in land
30,000,000 JPY
30,000,000 JPY
Investments and other assets
1,630,000,000 JPY
1,787,000,000 JPY
Investment securities
16,000,000 JPY
16,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable
14,000,000 JPY
26,000,000 JPY
Guarantee deposits
1,000,000 JPY
1,000,000 JPY
Long-term prepaid expenses
52,000,000 JPY
29,000,000 JPY
Allowance for doubtful accounts
-3,253,000,000 JPY
-2,823,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
69,000,000 JPY
122,000,000 JPY
Vehicles
Vehicles, net
1,000,000 JPY
7,000,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
1,000,000 JPY
1,000,000 JPY
Investments and other assets
Distressed receivables
3,242,000,000 JPY
2,812,000,000 JPY
Other assets
Assets
6,221,000,000 JPY
10,896,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
543,000,000 JPY
1,576,000,000 JPY
Accounts payable - trade
914,000,000 JPY
1,081,000,000 JPY
Deposits received
17,000,000 JPY
121,000,000 JPY
Advances received
24,000,000 JPY
33,000,000 JPY
Accounts payable - other
348,000,000 JPY
290,000,000 JPY
Current portion of long-term borrowings
641,000,000 JPY
1,083,000,000 JPY
Accrued expenses
301,000,000 JPY
324,000,000 JPY
Income taxes payable
18,000,000 JPY
155,000,000 JPY
Asset retirement obligations
167,000,000 JPY
31,000,000 JPY
Contract liabilities
41,000,000 JPY
JPY
Deposits received
Other
4,000,000 JPY
6,000,000 JPY
Current liabilities
3,200,000,000 JPY
4,824,000,000 JPY
Accrued consumption taxes
106,000,000 JPY
8,000,000 JPY
Non-current liabilities
Long-term borrowings
583,000,000 JPY
1,409,000,000 JPY
Non-current liabilities
1,724,000,000 JPY
2,784,000,000 JPY
Other
4,000,000 JPY
18,000,000 JPY
Asset retirement obligations
561,000,000 JPY
578,000,000 JPY
Guarantee deposits received
450,000,000 JPY
609,000,000 JPY
Liabilities
4,925,000,000 JPY
7,609,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,259,000,000 JPY
3,173,000,000 JPY
Share capital
23,000,000 JPY
4,777,000,000 JPY
Capital surplus
3,176,000,000 JPY
4,057,000,000 JPY
Legal capital surplus
13,000,000 JPY
4,057,000,000 JPY
Other capital surplus
3,163,000,000 JPY
JPY
Retained earnings
-1,940,000,000 JPY
-5,661,000,000 JPY
Legal retained earnings
30,000,000 JPY
30,000,000 JPY
Other retained earnings
Retained earnings brought forward
-1,971,000,000 JPY
-5,691,000,000 JPY
Treasury shares
0 JPY
0 JPY
Valuation and translation adjustments
-3,000,000 JPY
-11,000,000 JPY
Valuation difference on available-for-sale securities
-2,000,000 JPY
-3,000,000 JPY
Deferred gains or losses on hedges
0 JPY
-8,000,000 JPY
Share acquisition rights
40,000,000 JPY
125,000,000 JPY
Net assets
-1,940,000,000 JPY
0 JPY
1,296,000,000 JPY
-3,000,000 JPY
13,000,000 JPY
0 JPY
3,176,000,000 JPY
1,259,000,000 JPY
30,000,000 JPY
-2,000,000 JPY
23,000,000 JPY
-1,971,000,000 JPY
3,163,000,000 JPY
40,000,000 JPY
-3,000,000 JPY
125,000,000 JPY
-5,661,000,000 JPY
0 JPY
3,287,000,000 JPY
-11,000,000 JPY
30,000,000 JPY
4,777,000,000 JPY
-5,691,000,000 JPY
JPY
4,057,000,000 JPY
4,057,000,000 JPY
3,173,000,000 JPY
-8,000,000 JPY
307,000,000 JPY
-6,079,000,000 JPY
455,000,000 JPY
167,000,000 JPY
-2,000,000 JPY
2,818,000,000 JPY
3,538,000,000 JPY
2,818,000,000 JPY
-19,000,000 JPY
-6,048,000,000 JPY
30,000,000 JPY
0 JPY
-16,000,000 JPY
Liabilities and net assets
6,221,000,000 JPY
10,896,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.