Consolidated Statement Of Profit Or Loss
| Concept |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
2021-01-01 to 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||||||||||||||||
| Revenue |
680,870,000,000
JPY
|
683,933,000,000
JPY
|
— |
680,167,000,000
JPY
|
— | — |
-3,062,000,000
JPY
|
— | — |
73,841,000,000
JPY
|
— | — |
384,058,000,000
JPY
|
— |
3,765,000,000
JPY
|
222,267,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
606,368,000,000
JPY
|
602,394,000,000
JPY
|
-3,154,000,000
JPY
|
3,973,000,000
JPY
|
337,719,000,000
JPY
|
71,880,000,000
JPY
|
192,794,000,000
JPY
|
603,213,000,000
JPY
|
| Cost of sales |
469,694,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
424,571,000,000
JPY
|
| Gross profit |
211,175,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
178,641,000,000
JPY
|
| Selling, general and administrative expenses |
137,784,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
120,553,000,000
JPY
|
| Other income |
1,107,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,131,000,000
JPY
|
| Other expenses |
3,925,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
847,000,000
JPY
|
| Operating profit (loss) |
70,572,000,000
JPY
|
70,674,000,000
JPY
|
— |
71,890,000,000
JPY
|
— | — |
-101,000,000
JPY
|
— | — |
3,669,000,000
JPY
|
— | — |
32,038,000,000
JPY
|
— |
-1,216,000,000
JPY
|
36,183,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
59,629,000,000
JPY
|
58,461,000,000
JPY
|
1,743,000,000
JPY
|
1,168,000,000
JPY
|
24,793,000,000
JPY
|
5,632,000,000
JPY
|
28,035,000,000
JPY
|
61,372,000,000
JPY
|
| Finance income |
957,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
416,000,000
JPY
|
| Finance costs |
2,762,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,687,000,000
JPY
|
| Share of profit (loss) of investments accounted for using equity method |
714,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,200,000,000
JPY
|
| Profit (loss) before tax |
69,481,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,302,000,000
JPY
|
| Income tax expense |
16,775,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,873,000,000
JPY
|
| Profit (loss) |
52,705,000,000
JPY
|
— |
JPY
|
— |
JPY
|
JPY
|
— |
JPY
|
50,488,000,000
JPY
|
— |
JPY
|
JPY
|
— |
JPY
|
— | — |
50,488,000,000
JPY
|
JPY
|
2,217,000,000
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
JPY
|
43,616,000,000
JPY
|
JPY
|
43,616,000,000
JPY
|
2,812,000,000
JPY
|
— | — | — | — | — | — | — |
46,428,000,000
JPY
|
| Profit (loss) attributable to | ||||||||||||||||||||||||||||||||||||||
| Owners of parent |
50,488,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
43,616,000,000
JPY
|
| Non-controlling interests |
2,217,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,812,000,000
JPY
|
| Earnings (loss) per share | ||||||||||||||||||||||||||||||||||||||
| Basic earnings (loss) per share |
548.61
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
463.44
|
| Diluted earnings (loss) per share |
547.34
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
462.09
|