Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
847,285,000 JPY
11,746,529,000 JPY
Accounts receivable - trade
11,724,721,000 JPY
810,818,000 JPY
Prepaid expenses
82,040,000 JPY
62,891,000 JPY
Supplies
1,421,274,000 JPY
925,138,000 JPY
Other
291,809,000 JPY
255,119,000 JPY
Current assets
15,367,131,000 JPY
13,863,303,000 JPY
Non-current assets
Property, plant and equipment
Land
4,104,628,000 JPY
904,628,000 JPY
Buildings
4,157,788,000 JPY
4,157,788,000 JPY
Accumulated depreciation
-846,016,000 JPY
-688,676,000 JPY
Buildings, net
3,311,772,000 JPY
3,469,112,000 JPY
Property, plant and equipment
9,091,872,000 JPY
6,437,151,000 JPY
Construction in progress
261,267,000 JPY
644,400,000 JPY
Structures
192,138,000 JPY
192,138,000 JPY
Accumulated depreciation
-68,517,000 JPY
-55,975,000 JPY
Structures, net
123,621,000 JPY
136,162,000 JPY
Own-used assets
Tools, furniture and fixtures
3,756,090,000 JPY
3,303,330,000 JPY
Accumulated depreciation
-2,465,507,000 JPY
-2,020,483,000 JPY
Tools, furniture and fixtures, net
1,290,583,000 JPY
1,282,847,000 JPY
Intangible assets
Software
76,660,000 JPY
47,256,000 JPY
Intangible assets
77,891,000 JPY
75,502,000 JPY
Other
1,230,000 JPY
28,245,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
25,849,892,000 JPY
1,634,710,000 JPY
Investment securities
4,348,061,000 JPY
4,003,553,000 JPY
Investments and other assets
30,698,060,000 JPY
6,243,212,000 JPY
Long-term loans receivable
77,111,000 JPY
83,355,000 JPY
Long-term prepaid expenses
9,609,000 JPY
2,379,000 JPY
Long-term loans receivable from subsidiaries and associates
414,097,000 JPY
414,097,000 JPY
Deferred tax assets
129,795,000 JPY
93,956,000 JPY
Other
13,197,000 JPY
11,159,000 JPY
Allowance for doubtful accounts
-143,704,000 JPY
JPY
Non-current assets
39,867,824,000 JPY
12,755,865,000 JPY
Other assets
Other assets
Assets
55,234,956,000 JPY
26,619,168,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
18,971,819,000 JPY
348,894,000 JPY
Long-term borrowings
18,480,000,000 JPY
JPY
Current liabilities
6,837,870,000 JPY
1,271,679,000 JPY
Short-term borrowings
2,740,000,000 JPY
JPY
Accounts payable - trade
89,668,000 JPY
100,868,000 JPY
Accounts payable - other
736,414,000 JPY
313,524,000 JPY
Accrued expenses
545,595,000 JPY
448,605,000 JPY
Income taxes payable
2,461,923,000 JPY
42,523,000 JPY
Advances received
153,924,000 JPY
244,063,000 JPY
Deposits received
110,345,000 JPY
122,093,000 JPY
Current liabilities
Deposits received
Liabilities
25,809,689,000 JPY
1,620,573,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
29,143,740,000 JPY
24,832,900,000 JPY
Share capital
3,956,738,000 JPY
3,956,738,000 JPY
Capital surplus
3,953,020,000 JPY
3,953,020,000 JPY
Legal capital surplus
3,953,020,000 JPY
3,953,020,000 JPY
Retained earnings
21,841,317,000 JPY
17,543,266,000 JPY
Other retained earnings
Retained earnings brought forward
21,841,317,000 JPY
17,543,266,000 JPY
Treasury shares
-607,334,000 JPY
-620,123,000 JPY
Valuation and translation adjustments
260,035,000 JPY
144,204,000 JPY
Valuation difference on available-for-sale securities
260,035,000 JPY
144,204,000 JPY
Share acquisition rights
21,490,000 JPY
21,490,000 JPY
Net assets
21,841,317,000 JPY
-607,334,000 JPY
29,425,266,000 JPY
260,035,000 JPY
3,953,020,000 JPY
3,953,020,000 JPY
29,143,740,000 JPY
260,035,000 JPY
3,956,738,000 JPY
21,841,317,000 JPY
21,490,000 JPY
144,204,000 JPY
21,490,000 JPY
17,543,266,000 JPY
-620,123,000 JPY
24,998,595,000 JPY
144,204,000 JPY
3,956,738,000 JPY
17,543,266,000 JPY
3,953,020,000 JPY
3,953,020,000 JPY
24,832,900,000 JPY
21,145,528,000 JPY
13,936,858,000 JPY
21,217,004,000 JPY
84,604,000 JPY
-13,128,000 JPY
3,930,167,000 JPY
3,933,885,000 JPY
3,930,167,000 JPY
-13,128,000 JPY
13,936,858,000 JPY
-655,383,000 JPY
Liabilities and net assets
55,234,956,000 JPY
26,619,168,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.