Quarterly Consolidated Statement Of Cash Flows

Laox Holdings CO.,LTD. - Filing #7570804

Concept As at
2022-12-31
2022-01-01 to
2022-12-31
2022-01-01 to
2022-12-31
As at
2021-12-31
2021-01-01 to
2021-12-31
2021-01-01 to
2021-12-31
As at
2020-12-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-667,000,000 JPY
74,000,000 JPY
-8,659,000,000 JPY
-7,770,000,000 JPY
Depreciation
1,002,000,000 JPY
1,363,000,000 JPY
Impairment losses
165,000,000 JPY
157,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-462,000,000 JPY
3,326,000,000 JPY
Interest and dividend income
-20,000,000 JPY
-177,000,000 JPY
Interest expenses
23,000,000 JPY
89,000,000 JPY
Foreign exchange losses (gains)
-94,000,000 JPY
-222,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
82,000,000 JPY
-124,000,000 JPY
Decrease (increase) in trade receivables
2,488,000,000 JPY
1,175,000,000 JPY
Decrease (increase) in inventories
200,000,000 JPY
2,411,000,000 JPY
Increase (decrease) in trade payables
-575,000,000 JPY
-1,866,000,000 JPY
Other, net
-298,000,000 JPY
256,000,000 JPY
Subtotal
-1,728,000,000 JPY
1,263,000,000 JPY
Interest and dividends received
19,000,000 JPY
283,000,000 JPY
Interest paid
-23,000,000 JPY
-104,000,000 JPY
Income taxes paid
-168,000,000 JPY
-71,000,000 JPY
Net cash provided by (used in) operating activities
-2,075,000,000 JPY
928,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-171,000,000 JPY
-716,000,000 JPY
Proceeds from sale of property, plant and equipment
1,000,000 JPY
195,000,000 JPY
Other, net
-3,000,000 JPY
-36,000,000 JPY
Net cash provided by (used in) investing activities
2,508,000,000 JPY
1,213,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-13,000,000 JPY
-12,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-200,000,000 JPY
Other, net
5,000,000 JPY
41,000,000 JPY
Net cash provided by (used in) financing activities
-974,000,000 JPY
-4,202,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
44,000,000 JPY
206,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-497,000,000 JPY
-1,853,000,000 JPY
Cash and cash equivalents
9,681,000,000 JPY
10,246,000,000 JPY
12,100,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.