Quarterly Consolidated Balance Sheet

Laox Holdings CO.,LTD. - Filing #7570804

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,480,000,000 JPY
4,954,000,000 JPY
6,788,000,000 JPY
10,819,000,000 JPY
Merchandise and finished goods
3,149,000,000 JPY
4,000,000 JPY
171,000,000 JPY
3,499,000,000 JPY
Work in process
2,000,000 JPY
3,000,000 JPY
Raw materials and supplies
356,000,000 JPY
0 JPY
3,000,000 JPY
393,000,000 JPY
Inventories
3,806,000,000 JPY
4,000,000 JPY
176,000,000 JPY
3,915,000,000 JPY
Other
1,783,000,000 JPY
103,000,000 JPY
184,000,000 JPY
2,851,000,000 JPY
Allowance for doubtful accounts
-823,000,000 JPY
-5,000,000 JPY
-291,000,000 JPY
-934,000,000 JPY
Current assets
30,412,000,000 JPY
8,362,000,000 JPY
12,777,000,000 JPY
33,038,000,000 JPY
Non-current assets
Property, plant and equipment
5,337,000,000 JPY
526,000,000 JPY
607,000,000 JPY
6,003,000,000 JPY
Property, plant and equipment
Buildings and structures
9,982,000,000 JPY
10,665,000,000 JPY
Accumulated depreciation
-7,220,000,000 JPY
-7,552,000,000 JPY
Buildings and structures, net
2,761,000,000 JPY
3,112,000,000 JPY
Machinery, equipment and vehicles
7,719,000,000 JPY
7,700,000,000 JPY
Accumulated depreciation
-6,979,000,000 JPY
-6,877,000,000 JPY
Machinery, equipment and vehicles, net
740,000,000 JPY
823,000,000 JPY
Land
1,616,000,000 JPY
388,000,000 JPY
388,000,000 JPY
1,616,000,000 JPY
Leased assets
638,000,000 JPY
774,000,000 JPY
Accumulated depreciation
-530,000,000 JPY
-518,000,000 JPY
Leased assets, net
107,000,000 JPY
255,000,000 JPY
Intangible assets
Other
237,000,000 JPY
261,000,000 JPY
Intangible assets
1,224,000,000 JPY
5,000,000 JPY
0 JPY
1,588,000,000 JPY
Investments and other assets
3,970,000,000 JPY
10,057,000,000 JPY
11,076,000,000 JPY
6,059,000,000 JPY
Investments and other assets
Investment securities
111,000,000 JPY
117,000,000 JPY
Long-term loans receivable
2,860,000,000 JPY
2,860,000,000 JPY
3,290,000,000 JPY
3,290,000,000 JPY
Deferred tax assets
79,000,000 JPY
38,000,000 JPY
Other
1,472,000,000 JPY
243,000,000 JPY
278,000,000 JPY
1,116,000,000 JPY
Allowance for doubtful accounts
-3,534,000,000 JPY
-8,697,000,000 JPY
-8,836,000,000 JPY
-3,885,000,000 JPY
Non-current assets
10,532,000,000 JPY
10,589,000,000 JPY
11,684,000,000 JPY
13,652,000,000 JPY
Deferred assets
0 JPY
JPY
28,000,000 JPY
29,000,000 JPY
Deferred assets
Share issuance costs
0 JPY
JPY
28,000,000 JPY
29,000,000 JPY
Assets
40,944,000,000 JPY
22,958,000,000 JPY
8,111,000,000 JPY
18,952,000,000 JPY
6,074,000,000 JPY
3,800,000,000 JPY
37,144,000,000 JPY
8,600,000,000 JPY
38,120,000,000 JPY
24,490,000,000 JPY
23,750,000,000 JPY
6,500,000,000 JPY
7,869,000,000 JPY
46,720,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
7,914,000,000 JPY
8,356,000,000 JPY
Short-term borrowings
1,200,000,000 JPY
300,000,000 JPY
800,000,000 JPY
2,032,000,000 JPY
Income taxes payable
79,000,000 JPY
12,000,000 JPY
313,000,000 JPY
520,000,000 JPY
Asset retirement obligations
JPY
194,000,000 JPY
Other
1,093,000,000 JPY
37,000,000 JPY
68,000,000 JPY
2,180,000,000 JPY
Current liabilities
17,109,000,000 JPY
1,870,000,000 JPY
5,885,000,000 JPY
21,984,000,000 JPY
Non-current liabilities
Long-term borrowings
91,000,000 JPY
114,000,000 JPY
Retirement benefit liability
1,035,000,000 JPY
1,185,000,000 JPY
Asset retirement obligations
312,000,000 JPY
307,000,000 JPY
758,000,000 JPY
806,000,000 JPY
Other
951,000,000 JPY
1,185,000,000 JPY
1,302,000,000 JPY
1,087,000,000 JPY
Non-current liabilities
3,507,000,000 JPY
2,627,000,000 JPY
3,566,000,000 JPY
4,621,000,000 JPY
Liabilities
20,617,000,000 JPY
4,498,000,000 JPY
9,451,000,000 JPY
26,605,000,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
17,652,000,000 JPY
17,356,000,000 JPY
42,203,000,000 JPY
42,499,000,000 JPY
Retained earnings
4,364,000,000 JPY
-595,000,000 JPY
-24,846,000,000 JPY
-20,657,000,000 JPY
Treasury shares
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Shareholders' equity
19,697,000,000 JPY
14,441,000,000 JPY
15,036,000,000 JPY
19,521,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,000,000 JPY
2,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Foreign currency translation adjustment
614,000,000 JPY
581,000,000 JPY
Remeasurements of defined benefit plans
3,000,000 JPY
-37,000,000 JPY
Valuation and translation adjustments
619,000,000 JPY
2,000,000 JPY
-3,000,000 JPY
540,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Non-controlling interests
JPY
47,000,000 JPY
Net assets
10,000,000 JPY
2,000,000 JPY
614,000,000 JPY
2,000,000 JPY
-2,419,000,000 JPY
619,000,000 JPY
20,327,000,000 JPY
-595,000,000 JPY
-2,419,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-595,000,000 JPY
3,000,000 JPY
6,356,000,000 JPY
JPY
19,697,000,000 JPY
14,454,000,000 JPY
2,000,000 JPY
17,652,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
14,441,000,000 JPY
4,364,000,000 JPY
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
-2,419,000,000 JPY
540,000,000 JPY
-24,846,000,000 JPY
-2,419,000,000 JPY
15,039,000,000 JPY
581,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-24,846,000,000 JPY
22,913,000,000 JPY
47,000,000 JPY
19,521,000,000 JPY
42,499,000,000 JPY
19,289,000,000 JPY
42,203,000,000 JPY
15,036,000,000 JPY
-20,657,000,000 JPY
-3,000,000 JPY
20,115,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-37,000,000 JPY
-7,000,000 JPY
471,000,000 JPY
19,289,000,000 JPY
23,000,000,000 JPY
-5,000,000 JPY
19,303,000,000 JPY
744,000,000 JPY
23,519,000,000 JPY
-13,547,000,000 JPY
-16,363,000,000 JPY
16,000,000 JPY
16,000,000 JPY
19,303,000,000 JPY
23,000,000,000 JPY
477,000,000 JPY
26,335,000,000 JPY
-7,000,000 JPY
-16,363,000,000 JPY
11,000,000 JPY
23,529,000,000 JPY
27,575,000,000 JPY
13,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Liabilities and net assets
40,944,000,000 JPY
18,952,000,000 JPY
24,490,000,000 JPY
46,720,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.