Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
30,412,000,000 JPY
8,362,000,000 JPY
12,777,000,000 JPY
33,038,000,000 JPY
Cash and deposits
10,480,000,000 JPY
4,954,000,000 JPY
6,788,000,000 JPY
10,819,000,000 JPY
Accounts receivable - trade
0 JPY
2,964,000,000 JPY
Inventories
3,806,000,000 JPY
4,000,000 JPY
176,000,000 JPY
3,915,000,000 JPY
Advance payments to suppliers
2,128,000,000 JPY
8,000,000 JPY
175,000,000 JPY
1,046,000,000 JPY
Prepaid expenses
145,000,000 JPY
211,000,000 JPY
Other
1,783,000,000 JPY
103,000,000 JPY
184,000,000 JPY
2,851,000,000 JPY
Allowance for doubtful accounts
-823,000,000 JPY
-5,000,000 JPY
-291,000,000 JPY
-934,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
135,000,000 JPY
198,000,000 JPY
Land
1,616,000,000 JPY
388,000,000 JPY
388,000,000 JPY
1,616,000,000 JPY
Property, plant and equipment
5,337,000,000 JPY
526,000,000 JPY
607,000,000 JPY
6,003,000,000 JPY
Leased assets, net
107,000,000 JPY
255,000,000 JPY
Own-used assets
Leased assets
638,000,000 JPY
774,000,000 JPY
Accumulated depreciation
-530,000,000 JPY
-518,000,000 JPY
Tools, furniture and fixtures
1,781,000,000 JPY
2,094,000,000 JPY
Accumulated depreciation
-1,669,000,000 JPY
-1,899,000,000 JPY
Tools, furniture and fixtures, net
111,000,000 JPY
2,000,000 JPY
19,000,000 JPY
195,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Software
986,000,000 JPY
1,327,000,000 JPY
Intangible assets
1,224,000,000 JPY
5,000,000 JPY
0 JPY
1,588,000,000 JPY
Other
237,000,000 JPY
261,000,000 JPY
Other intangible assets
Investments and other assets
3,970,000,000 JPY
10,057,000,000 JPY
11,076,000,000 JPY
6,059,000,000 JPY
Investment securities
111,000,000 JPY
117,000,000 JPY
Shares of subsidiaries and associates
6,657,000,000 JPY
4,497,000,000 JPY
Long-term loans receivable
2,860,000,000 JPY
2,860,000,000 JPY
3,290,000,000 JPY
3,290,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,677,000,000 JPY
2,577,000,000 JPY
Deferred tax assets
79,000,000 JPY
38,000,000 JPY
Allowance for doubtful accounts
-3,534,000,000 JPY
-8,697,000,000 JPY
-8,836,000,000 JPY
-3,885,000,000 JPY
Other
1,472,000,000 JPY
243,000,000 JPY
278,000,000 JPY
1,116,000,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
263,000,000 JPY
76,000,000 JPY
2,608,000,000 JPY
2,366,000,000 JPY
Distressed receivables
1,981,000,000 JPY
2,007,000,000 JPY
Non-current assets
10,532,000,000 JPY
10,589,000,000 JPY
11,684,000,000 JPY
13,652,000,000 JPY
Other assets
Current assets
Accounts receivable - other
737,000,000 JPY
1,498,000,000 JPY
Merchandise and finished goods
3,149,000,000 JPY
4,000,000 JPY
171,000,000 JPY
3,499,000,000 JPY
Work in process
2,000,000 JPY
3,000,000 JPY
Raw materials and supplies
356,000,000 JPY
0 JPY
3,000,000 JPY
393,000,000 JPY
Other assets
Deferred assets
0 JPY
JPY
28,000,000 JPY
29,000,000 JPY
Share issuance costs
0 JPY
JPY
28,000,000 JPY
29,000,000 JPY
Deferred assets
Assets
40,944,000,000 JPY
22,958,000,000 JPY
8,111,000,000 JPY
18,952,000,000 JPY
6,074,000,000 JPY
3,800,000,000 JPY
37,144,000,000 JPY
8,600,000,000 JPY
38,120,000,000 JPY
24,490,000,000 JPY
23,750,000,000 JPY
6,500,000,000 JPY
7,869,000,000 JPY
46,720,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,200,000,000 JPY
300,000,000 JPY
800,000,000 JPY
2,032,000,000 JPY
Accounts payable - trade
JPY
341,000,000 JPY
Deposits received
127,000,000 JPY
171,000,000 JPY
Advances received
82,000,000 JPY
59,000,000 JPY
597,000,000 JPY
2,728,000,000 JPY
Accounts payable - other
2,127,000,000 JPY
669,000,000 JPY
2,056,000,000 JPY
3,265,000,000 JPY
Accrued expenses
205,000,000 JPY
597,000,000 JPY
Income taxes payable
79,000,000 JPY
12,000,000 JPY
313,000,000 JPY
520,000,000 JPY
Asset retirement obligations
JPY
194,000,000 JPY
Contract liabilities
2,068,000,000 JPY
JPY
Other
1,093,000,000 JPY
37,000,000 JPY
68,000,000 JPY
2,180,000,000 JPY
Deposits received
Current liabilities
17,109,000,000 JPY
1,870,000,000 JPY
5,885,000,000 JPY
21,984,000,000 JPY
Provision for bonuses
140,000,000 JPY
15,000,000 JPY
45,000,000 JPY
175,000,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
91,000,000 JPY
114,000,000 JPY
Non-current liabilities
3,507,000,000 JPY
2,627,000,000 JPY
3,566,000,000 JPY
4,621,000,000 JPY
Deferred tax liabilities
617,000,000 JPY
4,000,000 JPY
1,000,000 JPY
625,000,000 JPY
Other
951,000,000 JPY
1,185,000,000 JPY
1,302,000,000 JPY
1,087,000,000 JPY
Asset retirement obligations
312,000,000 JPY
307,000,000 JPY
758,000,000 JPY
806,000,000 JPY
Provision for retirement benefits
270,000,000 JPY
416,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
75,000,000 JPY
67,000,000 JPY
43,000,000 JPY
48,000,000 JPY
Liabilities
20,617,000,000 JPY
4,498,000,000 JPY
9,451,000,000 JPY
26,605,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,697,000,000 JPY
14,441,000,000 JPY
15,036,000,000 JPY
19,521,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
17,652,000,000 JPY
17,356,000,000 JPY
42,203,000,000 JPY
42,499,000,000 JPY
Legal capital surplus
11,000,000,000 JPY
19,289,000,000 JPY
Other capital surplus
6,356,000,000 JPY
22,913,000,000 JPY
Retained earnings
4,364,000,000 JPY
-595,000,000 JPY
-24,846,000,000 JPY
-20,657,000,000 JPY
Other retained earnings
Retained earnings brought forward
-595,000,000 JPY
-24,846,000,000 JPY
Treasury shares
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Valuation and translation adjustments
619,000,000 JPY
2,000,000 JPY
-3,000,000 JPY
540,000,000 JPY
Valuation difference on available-for-sale securities
2,000,000 JPY
2,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Net assets
10,000,000 JPY
2,000,000 JPY
614,000,000 JPY
2,000,000 JPY
-2,419,000,000 JPY
619,000,000 JPY
20,327,000,000 JPY
-595,000,000 JPY
-2,419,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-595,000,000 JPY
6,356,000,000 JPY
3,000,000 JPY
JPY
19,697,000,000 JPY
14,454,000,000 JPY
2,000,000 JPY
17,652,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
14,441,000,000 JPY
4,364,000,000 JPY
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
-2,419,000,000 JPY
540,000,000 JPY
-24,846,000,000 JPY
-2,419,000,000 JPY
15,039,000,000 JPY
581,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-24,846,000,000 JPY
22,913,000,000 JPY
47,000,000 JPY
19,521,000,000 JPY
42,499,000,000 JPY
19,289,000,000 JPY
42,203,000,000 JPY
15,036,000,000 JPY
-20,657,000,000 JPY
-3,000,000 JPY
20,115,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-37,000,000 JPY
-7,000,000 JPY
471,000,000 JPY
19,289,000,000 JPY
23,000,000,000 JPY
-5,000,000 JPY
19,303,000,000 JPY
744,000,000 JPY
23,519,000,000 JPY
-13,547,000,000 JPY
-16,363,000,000 JPY
16,000,000 JPY
16,000,000 JPY
19,303,000,000 JPY
23,000,000,000 JPY
477,000,000 JPY
26,335,000,000 JPY
-7,000,000 JPY
-16,363,000,000 JPY
11,000,000 JPY
23,529,000,000 JPY
27,575,000,000 JPY
13,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Liabilities and net assets
40,944,000,000 JPY
18,952,000,000 JPY
24,490,000,000 JPY
46,720,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.