Consolidated Statement Of Changes In Equity

Kirin Holdings Company, Limited - Filing #7570724

Concept	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	1,253,203,000,000 JPY	JPY	—	-251,788,000,000 JPY	16,826,000,000 JPY	—	102,046,000,000 JPY	980,022,000,000 JPY	273,181,000,000 JPY	—	25,519,000,000 JPY	24,585,000,000 JPY	—	40,423,000,000 JPY	—	1,063,823,000,000 JPY	—	—	-988,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	102,046,000,000 JPY	1,147,990,000,000 JPY	25,104,000,000 JPY	-47,935,000,000 JPY	610,000,000 JPY	JPY	17,978,000,000 JPY	894,179,000,000 JPY	-201,801,000,000 JPY	253,811,000,000 JPY	-29,347,000,000 JPY	998,177,000,000 JPY	—	—	838,584,000,000 JPY	102,046,000,000 JPY	JPY	980,903,000,000 JPY	-201,783,000,000 JPY	-67,522,000,000 JPY	257,355,000,000 JPY	24,940,000,000 JPY	-577,000,000 JPY	-91,702,000,000 JPY	24,757,000,000 JPY	1,095,939,000,000 JPY
Comprehensive income
Profit (loss)	—	—	143,771,000,000 JPY	—	—	JPY	—	—	—	JPY	—	—	JPY	—	111,007,000,000 JPY	—	JPY	JPY	—	JPY	JPY	111,007,000,000 JPY	JPY	32,764,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	59,790,000,000 JPY	59,790,000,000 JPY	JPY	8,634,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	68,424,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	76,065,000,000 JPY	—	—	72,520,000,000 JPY	—	—	—	JPY	—	—	5,386,000,000 JPY	—	JPY	—	JPY	78,188,000,000 JPY	—	-1,598,000,000 JPY	1,881,000,000 JPY	78,188,000,000 JPY	JPY	-2,124,000,000 JPY	JPY	49,841,000,000 JPY	6,137,000,000 JPY	43,767,000,000 JPY	JPY	1,187,000,000 JPY	49,841,000,000 JPY	JPY	JPY	-950,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	48,891,000,000 JPY	-1,251,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	219,836,000,000 JPY	—	—	72,520,000,000 JPY	—	—	—	JPY	—	—	5,386,000,000 JPY	—	111,007,000,000 JPY	—	JPY	78,188,000,000 JPY	—	-1,598,000,000 JPY	1,881,000,000 JPY	189,195,000,000 JPY	JPY	30,641,000,000 JPY	JPY	49,841,000,000 JPY	6,137,000,000 JPY	43,767,000,000 JPY	JPY	1,187,000,000 JPY	109,631,000,000 JPY	59,790,000,000 JPY	JPY	7,685,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	117,316,000,000 JPY	-1,251,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	-50,018,000,000 JPY	—	—	JPY	—	—	—	JPY	—	—	JPY	—	JPY	—	JPY	JPY	—	JPY	JPY	-50,018,000,000 JPY	-50,018,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	-27,000,000 JPY	JPY	-27,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-27,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	-65,466,000,000 JPY	—	—	JPY	—	—	—	JPY	—	—	JPY	—	-53,778,000,000 JPY	—	JPY	JPY	—	JPY	JPY	-53,778,000,000 JPY	JPY	-11,688,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	-54,184,000,000 JPY	-54,184,000,000 JPY	JPY	-11,182,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-65,366,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	62,000,000 JPY	—	—	JPY	—	—	—	229,000,000 JPY	—	—	JPY	—	-1,000,000 JPY	—	JPY	JPY	—	JPY	JPY	257,000,000 JPY	30,000,000 JPY	-196,000,000 JPY	JPY	JPY	JPY	JPY	83,000,000 JPY	JPY	92,000,000 JPY	2,000,000 JPY	7,000,000 JPY	-181,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-89,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	-20,000,000 JPY	—	—	JPY	—	—	—	JPY	—	—	JPY	—	JPY	—	JPY	JPY	—	JPY	JPY	JPY	JPY	-20,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	31,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	31,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	-114,623,000,000 JPY	—	—	JPY	—	—	—	415,000,000 JPY	—	—	-5,386,000,000 JPY	—	-45,361,000,000 JPY	—	JPY	-8,419,000,000 JPY	—	JPY	-3,033,000,000 JPY	-103,352,000,000 JPY	-49,987,000,000 JPY	-11,271,000,000 JPY	JPY	-11,666,000,000 JPY	-6,137,000,000 JPY	JPY	164,000,000 JPY	JPY	-54,036,000,000 JPY	-42,516,000,000 JPY	-18,000,000 JPY	-11,228,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-65,265,000,000 JPY	-5,529,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—