Key Financial Data Of Group

TRADE WORKS Co., Ltd - Filing #7570631

Concept	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	2020-01-01 to 2020-12-31	As at 2020-12-31	As at 2019-12-31	2019-01-01 to 2019-12-31	2019-01-01 to 2019-12-31	As at 2019-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31
Key financial data of group
Business results of group
Net sales	—	—	3,270,911,000 JPY	—	3,139,897,000 JPY	2,553,687,000 JPY	—	—	JPY	JPY	—	2,110,619,000 JPY	—	—	JPY	1,989,161,000 JPY	—	—	—	JPY	2,011,735,000 JPY
Ordinary profit (loss)	—	—	327,503,000 JPY	—	358,440,000 JPY	289,197,000 JPY	—	—	JPY	JPY	—	107,986,000 JPY	—	—	JPY	125,882,000 JPY	—	—	—	JPY	509,695,000 JPY
Profit (loss) attributable to owners of parent	—	—	200,297,000 JPY	—	—	—	—	—	JPY	JPY	—	—	—	—	JPY	—	—	—	—	JPY	—
Comprehensive income	—	—	208,882,000 JPY	—	—	—	—	—	JPY	JPY	—	—	—	—	JPY	—	—	—	—	JPY	—
Net assets	1,463,169,000 JPY	—	—	1,491,127,000 JPY	—	—	1,706,115,000 JPY	JPY	—	—	1,529,449,000 JPY	—	JPY	JPY	—	—	1,466,073,000 JPY	1,373,388,000 JPY	JPY	—	—
Total assets	2,178,626,000 JPY	—	—	2,094,696,000 JPY	—	—	2,098,897,000 JPY	JPY	—	—	1,807,987,000 JPY	—	JPY	JPY	—	—	1,748,338,000 JPY	1,723,932,000 JPY	JPY	—	—
Net assets per share	447.20	—	—	455.74	—	—	497.28		—	—	454.86	—			—	—	443.60	435.39		—	—
Basic earnings (loss) per share	—	—	58.87	—	67.08	56.34	—	—			—	22.12	—	—		27.38	—	—	—		114.98
Diluted earnings per share	—	—	58.76	—	66.96	56.10	—	—			—	21.65	—	—		26.33	—	—	—		105.60
Equity-to-asset ratio	0.672 xbrli:pure	—	—	0.712 xbrli:pure	—	—	0.813 xbrli:pure	xbrli:pure	—	—	0.846 xbrli:pure	—	xbrli:pure	xbrli:pure	—	—	0.839 xbrli:pure	0.797 xbrli:pure	xbrli:pure	—	—
Rate of return on equity	—	—	0.137 xbrli:pure	—	0.143 xbrli:pure	0.117 xbrli:pure	—	—	xbrli:pure	xbrli:pure	—	0.049 xbrli:pure	—	—	xbrli:pure	0.063 xbrli:pure	—	—	—	xbrli:pure	0.304 xbrli:pure
Price-earnings ratio	—	—	18.48 xbrli:pure	—	16.22 xbrli:pure	16.93 xbrli:pure	—	—	xbrli:pure	xbrli:pure	—	37.65 xbrli:pure	—	—	xbrli:pure	49.24 xbrli:pure	—	—	—	xbrli:pure	14.18 xbrli:pure
Net cash provided by (used in) operating activities	—	—	399,769,000 JPY	—	JPY	53,228,000 JPY	—	—	JPY	JPY	—	477,776,000 JPY	—	—	JPY	-451,979,000 JPY	—	—	—	JPY	426,489,000 JPY
Net cash provided by (used in) investing activities	—	—	-252,604,000 JPY	—	JPY	-78,583,000 JPY	—	—	JPY	JPY	—	-54,838,000 JPY	—	—	JPY	-448,385,000 JPY	—	—	—	JPY	-102,201,000 JPY
Net cash provided by (used in) financing activities	—	—	-261,419,000 JPY	—	JPY	-8,095,000 JPY	—	—	JPY	JPY	—	-9,208,000 JPY	—	—	JPY	3,355,000 JPY	—	—	—	JPY	-105,687,000 JPY
Cash and cash equivalents	688,292,000 JPY	—	—	JPY	—	—	802,547,000 JPY	JPY	—	—	835,997,000 JPY	—	JPY	JPY	—	—	422,266,000 JPY	1,319,276,000 JPY	JPY	—	—
Number of employees	145 xbrli:pure	145 xbrli:pure	—	115 xbrli:pure	—	—	105 xbrli:pure	xbrli:pure	—	—	93 xbrli:pure	—	xbrli:pure	xbrli:pure	—	—	84 xbrli:pure	79 xbrli:pure	xbrli:pure	—	—
Average number of temporary employees	xbrli:pure	xbrli:pure	—	xbrli:pure	—	—	2 xbrli:pure	xbrli:pure	—	—	2 xbrli:pure	—	xbrli:pure	xbrli:pure	—	—	2 xbrli:pure	4 xbrli:pure	xbrli:pure	—	—