Quarterly Balance Sheet

Dynapac Co., Ltd. - Filing #7570601

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,478,895,000 JPY
1,304,302,000 JPY
227,512,000 JPY
3,263,667,000 JPY
Merchandise and finished goods
920,623,000 JPY
497,815,000 JPY
450,305,000 JPY
990,820,000 JPY
Work in process
384,769,000 JPY
171,219,000 JPY
119,563,000 JPY
331,655,000 JPY
Raw materials and supplies
2,046,826,000 JPY
804,437,000 JPY
718,366,000 JPY
1,830,262,000 JPY
Other
575,080,000 JPY
2,101,289,000 JPY
1,842,501,000 JPY
584,946,000 JPY
Allowance for doubtful accounts
-12,043,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-5,012,000 JPY
Current assets
25,341,986,000 JPY
18,215,952,000 JPY
16,501,320,000 JPY
23,410,010,000 JPY
Non-current assets
Property, plant and equipment
21,810,407,000 JPY
14,416,308,000 JPY
14,284,219,000 JPY
21,016,179,000 JPY
Property, plant and equipment
Buildings
Buildings, net
3,178,731,000 JPY
3,401,939,000 JPY
Structures
Structures, net
79,869,000 JPY
94,034,000 JPY
Machinery and equipment
Machinery and equipment, net
2,772,471,000 JPY
2,361,679,000 JPY
Vehicles
Vehicles, net
6,615,000 JPY
8,789,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
365,322,000 JPY
372,550,000 JPY
Land
9,264,443,000 JPY
7,968,315,000 JPY
7,968,315,000 JPY
9,204,921,000 JPY
Leased assets
Leased assets, net
44,983,000 JPY
55,064,000 JPY
Construction in progress
JPY
21,846,000 JPY
Other
5,084,527,000 JPY
4,311,489,000 JPY
Accumulated depreciation
-3,413,473,000 JPY
-3,009,876,000 JPY
Other, net
1,671,053,000 JPY
1,301,612,000 JPY
Intangible assets
648,430,000 JPY
229,719,000 JPY
223,707,000 JPY
690,955,000 JPY
Intangible assets
Goodwill
JPY
367,667,000 JPY
367,667,000 JPY
JPY
JPY
428,945,000 JPY
JPY
428,945,000 JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Software
120,514,000 JPY
131,499,000 JPY
Other
280,762,000 JPY
262,009,000 JPY
Investments and other assets
20,248,748,000 JPY
26,088,260,000 JPY
26,850,253,000 JPY
21,075,154,000 JPY
Investments and other assets
Investment securities
19,886,138,000 JPY
19,776,414,000 JPY
19,818,139,000 JPY
20,023,415,000 JPY
Shares of subsidiaries and associates
3,055,382,000 JPY
3,147,258,000 JPY
Investments in capital
330,000 JPY
590,330,000 JPY
Investments in capital of subsidiaries and associates
1,422,238,000 JPY
1,422,238,000 JPY
Long-term loans receivable
1,368,000 JPY
1,490,000 JPY
Long-term loans receivable from subsidiaries and associates
2,623,442,000 JPY
2,453,316,000 JPY
Distressed receivables
3,396,000 JPY
8,120,000 JPY
Long-term prepaid expenses
47,470,000 JPY
64,058,000 JPY
Deferred tax assets
82,274,000 JPY
85,913,000 JPY
Other
301,138,000 JPY
3,691,000 JPY
JPY
993,967,000 JPY
Allowance for doubtful accounts
-20,802,000 JPY
-952,468,000 JPY
-768,095,000 JPY
-28,142,000 JPY
Non-current assets
42,707,586,000 JPY
40,734,289,000 JPY
41,358,179,000 JPY
42,782,289,000 JPY
Assets
1,324,554,000 JPY
55,646,961,000 JPY
68,049,572,000 JPY
56,971,516,000 JPY
58,950,241,000 JPY
11,078,056,000 JPY
1,331,997,000 JPY
53,919,060,000 JPY
10,941,242,000 JPY
55,251,057,000 JPY
57,859,500,000 JPY
66,192,299,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
11,293,278,000 JPY
11,516,715,000 JPY
Short-term borrowings
1,061,600,000 JPY
1,061,600,000 JPY
100,000,000 JPY
145,300,000 JPY
Income taxes payable
317,154,000 JPY
105,241,000 JPY
364,811,000 JPY
537,329,000 JPY
Other
3,024,978,000 JPY
70,654,000 JPY
251,217,000 JPY
3,074,932,000 JPY
Current liabilities
20,291,324,000 JPY
16,903,473,000 JPY
15,391,664,000 JPY
19,037,133,000 JPY
Non-current liabilities
Long-term borrowings
132,359,000 JPY
100,000,000 JPY
300,000,000 JPY
395,223,000 JPY
Asset retirement obligations
43,943,000 JPY
38,012,000 JPY
Other
970,603,000 JPY
944,119,000 JPY
Non-current liabilities
7,101,073,000 JPY
5,723,229,000 JPY
6,632,796,000 JPY
7,978,901,000 JPY
Liabilities
27,392,397,000 JPY
22,626,703,000 JPY
22,024,460,000 JPY
27,016,034,000 JPY
Net assets
Shareholders' equity
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
11,392,526,000 JPY
7,700,779,000 JPY
7,193,440,000 JPY
10,286,605,000 JPY
Treasury shares
-863,083,000 JPY
-863,083,000 JPY
-893,500,000 JPY
-893,500,000 JPY
Shareholders' equity
31,516,122,000 JPY
27,824,375,000 JPY
27,286,619,000 JPY
30,379,784,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,498,099,000 JPY
8,490,792,000 JPY
8,540,050,000 JPY
8,563,027,000 JPY
Valuation and translation adjustments
9,061,405,000 JPY
8,490,792,000 JPY
8,540,050,000 JPY
8,732,091,000 JPY
Share acquisition rights
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
8,370,000 JPY
Net assets
8,370,000 JPY
8,490,792,000 JPY
644,140,000 JPY
8,490,792,000 JPY
-863,083,000 JPY
9,061,405,000 JPY
40,657,175,000 JPY
7,700,779,000 JPY
-863,083,000 JPY
1,246,759,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,147,083,000 JPY
-80,834,000 JPY
71,276,000 JPY
31,516,122,000 JPY
36,323,537,000 JPY
8,498,099,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,824,375,000 JPY
11,392,526,000 JPY
9,160,000,000 JPY
1,441,103,000 JPY
8,370,000 JPY
8,370,000 JPY
9,160,000,000 JPY
8,370,000 JPY
-893,500,000 JPY
8,732,091,000 JPY
7,193,440,000 JPY
-893,500,000 JPY
35,835,040,000 JPY
1,246,759,000 JPY
210,618,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,689,773,000 JPY
56,018,000 JPY
30,379,784,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
27,286,619,000 JPY
10,286,605,000 JPY
8,540,050,000 JPY
39,176,265,000 JPY
8,540,050,000 JPY
8,563,027,000 JPY
-41,553,000 JPY
1,476,454,000 JPY
10,198,101,000 JPY
-325,006,000 JPY
16,986,679,000 JPY
4,000,000,000 JPY
10,206,072,000 JPY
16,986,679,000 JPY
46,076,000 JPY
26,935,025,000 JPY
9,409,935,000 JPY
-5,045,488,000 JPY
8,370,000 JPY
8,370,000 JPY
16,986,679,000 JPY
9,160,000,000 JPY
4,000,000,000 JPY
9,688,582,000 JPY
29,471,884,000 JPY
10,198,101,000 JPY
6,873,076,000 JPY
-192,483,000 JPY
1,246,759,000 JPY
37,141,496,000 JPY
39,214,912,000 JPY
1,511,805,000 JPY
-924,730,000 JPY
-924,730,000 JPY
Liabilities and net assets
68,049,572,000 JPY
58,950,241,000 JPY
57,859,500,000 JPY
66,192,299,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.