Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,613,982,000 JPY
850,073,000 JPY
771,740,000 JPY
1,228,147,000 JPY
Notes receivable - trade
169,830,000 JPY
166,388,000 JPY
133,384,000 JPY
JPY
Accounts receivable - trade
4,934,323,000 JPY
4,277,766,000 JPY
3,950,754,000 JPY
JPY
Merchandise and finished goods
557,547,000 JPY
320,821,000 JPY
381,388,000 JPY
609,290,000 JPY
Work in process
204,486,000 JPY
94,392,000 JPY
76,479,000 JPY
297,159,000 JPY
Raw materials and supplies
285,941,000 JPY
86,905,000 JPY
32,441,000 JPY
208,112,000 JPY
Allowance for doubtful accounts
-1,153,000 JPY
-1,153,000 JPY
-1,153,000 JPY
-1,153,000 JPY
Other
222,819,000 JPY
389,026,000 JPY
422,209,000 JPY
225,796,000 JPY
Current assets
7,987,775,000 JPY
6,184,218,000 JPY
5,767,241,000 JPY
7,370,698,000 JPY
Non-current assets
9,026,356,000 JPY
8,512,217,000 JPY
9,009,442,000 JPY
9,636,509,000 JPY
Property, plant and equipment
4,070,943,000 JPY
2,513,839,000 JPY
2,647,766,000 JPY
4,331,927,000 JPY
Buildings
Buildings, net
348,978,000 JPY
385,656,000 JPY
Land
1,688,808,000 JPY
1,574,953,000 JPY
1,574,953,000 JPY
1,688,808,000 JPY
Leased assets, net
14,150,000 JPY
14,150,000 JPY
29,364,000 JPY
29,364,000 JPY
Construction in progress
51,300,000 JPY
24,000,000 JPY
48,411,000 JPY
49,887,000 JPY
Other, net
63,765,000 JPY
70,469,000 JPY
Structures
Structures, net
12,675,000 JPY
13,954,000 JPY
Machinery and equipment
Machinery and equipment, net
494,806,000 JPY
547,359,000 JPY
Accumulated depreciation
-17,555,607,000 JPY
-17,499,952,000 JPY
Other
Intangible assets
168,805,000 JPY
147,586,000 JPY
114,183,000 JPY
136,401,000 JPY
Investments and other assets
4,786,608,000 JPY
5,850,792,000 JPY
6,247,493,000 JPY
5,168,180,000 JPY
Investment securities
3,821,500,000 JPY
3,812,300,000 JPY
4,159,315,000 JPY
4,168,515,000 JPY
Shares of subsidiaries and associates
506,971,000 JPY
506,971,000 JPY
Deferred tax assets
38,044,000 JPY
31,836,000 JPY
Other
444,835,000 JPY
378,551,000 JPY
450,332,000 JPY
497,451,000 JPY
Prepaid pension costs
280,357,000 JPY
258,261,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
42,161,000 JPY
44,614,000 JPY
Vehicles
Vehicles, net
2,117,000 JPY
3,456,000 JPY
Intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
223,939,000 JPY
872,614,000 JPY
872,614,000 JPY
223,939,000 JPY
Other assets
Assets
17,014,131,000 JPY
10,237,821,000 JPY
2,801,676,000 JPY
13,039,497,000 JPY
14,696,436,000 JPY
3,974,634,000 JPY
4,345,074,000 JPY
12,662,133,000 JPY
9,951,880,000 JPY
2,710,253,000 JPY
14,776,683,000 JPY
17,007,207,000 JPY
Liabilities and net assets
Non-current liabilities
1,367,543,000 JPY
1,416,765,000 JPY
1,761,119,000 JPY
1,723,554,000 JPY
Long-term borrowings
865,000,000 JPY
865,000,000 JPY
1,041,250,000 JPY
1,041,250,000 JPY
Deferred tax liabilities
231,817,000 JPY
387,284,000 JPY
507,329,000 JPY
352,469,000 JPY
Other
164,501,000 JPY
154,046,000 JPY
188,810,000 JPY
198,743,000 JPY
Lease liabilities
7,616,000 JPY
7,616,000 JPY
20,909,000 JPY
20,909,000 JPY
Asset retirement obligations
2,820,000 JPY
2,820,000 JPY
2,820,000 JPY
2,820,000 JPY
Current liabilities
7,069,309,000 JPY
6,356,951,000 JPY
6,071,724,000 JPY
6,853,488,000 JPY
Accounts payable - trade
3,824,845,000 JPY
3,197,962,000 JPY
Short-term borrowings
760,000,000 JPY
760,000,000 JPY
1,210,000,000 JPY
1,282,685,000 JPY
Accounts payable - other
817,884,000 JPY
932,355,000 JPY
712,177,000 JPY
746,357,000 JPY
Accrued expenses
91,900,000 JPY
97,114,000 JPY
Income taxes payable
142,339,000 JPY
131,200,000 JPY
18,100,000 JPY
27,683,000 JPY
Other
325,987,000 JPY
50,858,000 JPY
208,026,000 JPY
482,839,000 JPY
Liabilities
8,436,853,000 JPY
7,773,717,000 JPY
7,832,843,000 JPY
8,577,042,000 JPY
Shareholders' equity
6,124,242,000 JPY
5,529,271,000 JPY
5,302,843,000 JPY
5,829,532,000 JPY
Share capital
2,151,240,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
Capital surplus
1,415,310,000 JPY
1,415,310,000 JPY
1,410,346,000 JPY
1,410,346,000 JPY
Legal capital surplus
380,994,000 JPY
380,994,000 JPY
Other capital surplus
1,000,000,000 JPY
1,000,000,000 JPY
Retained earnings
3,482,414,000 JPY
2,887,443,000 JPY
2,682,176,000 JPY
3,208,865,000 JPY
Legal retained earnings
244,661,000 JPY
244,661,000 JPY
Other retained earnings
Retained earnings brought forward
2,642,781,000 JPY
2,437,515,000 JPY
Treasury shares
-924,723,000 JPY
-924,723,000 JPY
-940,919,000 JPY
-940,919,000 JPY
Valuation and translation adjustments
1,759,603,000 JPY
1,391,456,000 JPY
1,634,025,000 JPY
1,939,026,000 JPY
Valuation difference on available-for-sale securities
1,391,456,000 JPY
1,391,456,000 JPY
1,634,025,000 JPY
1,634,025,000 JPY
Share acquisition rights
1,992,000 JPY
1,992,000 JPY
6,972,000 JPY
6,972,000 JPY
Net assets
1,992,000 JPY
1,391,456,000 JPY
383,465,000 JPY
1,391,456,000 JPY
-924,723,000 JPY
1,759,603,000 JPY
8,577,279,000 JPY
2,887,443,000 JPY
-924,723,000 JPY
244,661,000 JPY
1,000,000,000 JPY
34,317,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
2,642,781,000 JPY
-15,318,000 JPY
691,442,000 JPY
6,124,242,000 JPY
6,922,719,000 JPY
1,391,456,000 JPY
1,415,310,000 JPY
380,994,000 JPY
1,415,310,000 JPY
5,529,271,000 JPY
3,482,414,000 JPY
1,992,000 JPY
6,972,000 JPY
6,972,000 JPY
-940,919,000 JPY
1,939,026,000 JPY
1,000,000,000 JPY
2,682,176,000 JPY
6,943,840,000 JPY
-940,919,000 JPY
29,352,000 JPY
244,661,000 JPY
313,208,000 JPY
2,151,240,000 JPY
2,151,240,000 JPY
2,437,515,000 JPY
654,635,000 JPY
5,829,532,000 JPY
1,410,346,000 JPY
380,994,000 JPY
1,410,346,000 JPY
5,302,843,000 JPY
3,208,865,000 JPY
1,634,025,000 JPY
8,430,165,000 JPY
1,634,025,000 JPY
1,634,025,000 JPY
-8,207,000 JPY
2,257,595,000 JPY
137,073,000 JPY
380,994,000 JPY
2,151,240,000 JPY
2,257,595,000 JPY
1,410,200,000 JPY
615,827,000 JPY
5,182,877,000 JPY
3,133,419,000 JPY
2,299,304,000 JPY
7,802,000 JPY
7,802,000 JPY
1,000,000,000 JPY
1,410,200,000 JPY
2,151,240,000 JPY
5,772,331,000 JPY
2,463,138,000 JPY
29,206,000 JPY
2,257,595,000 JPY
2,543,965,000 JPY
68,469,000 JPY
244,661,000 JPY
7,448,274,000 JPY
8,859,098,000 JPY
-922,529,000 JPY
-922,529,000 JPY
Liabilities and net assets
17,014,131,000 JPY
14,696,436,000 JPY
14,776,683,000 JPY
17,007,207,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
512,500,000 JPY
512,500,000 JPY
592,250,000 JPY
592,250,000 JPY
Lease liabilities
13,294,000 JPY
13,294,000 JPY
18,095,000 JPY
18,095,000 JPY
Provisions
Provision for bonuses
47,640,000 JPY
40,000,000 JPY
18,000,000 JPY
25,640,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.