Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
4,505,021,000 JPY
3,603,400,000 JPY
4,505,440,000 JPY
5,369,111,000 JPY
Cash and deposits
758,793,000 JPY
596,080,000 JPY
616,034,000 JPY
1,349,923,000 JPY
Accounts receivable - trade
127,642,000 JPY
129,360,000 JPY
133,514,000 JPY
160,290,000 JPY
Prepaid expenses
35,050,000 JPY
34,406,000 JPY
Other
74,660,000 JPY
39,291,000 JPY
44,314,000 JPY
79,373,000 JPY
Allowance for doubtful accounts
-727,139,000 JPY
-727,139,000 JPY
-676,167,000 JPY
-676,167,000 JPY
Non-current assets
Property, plant and equipment
Buildings
49,307,000 JPY
72,066,000 JPY
Accumulated depreciation
-45,865,000 JPY
-66,513,000 JPY
Buildings, net
3,442,000 JPY
3,284,000 JPY
5,351,000 JPY
5,553,000 JPY
Land
69,000 JPY
69,000 JPY
573,000 JPY
573,000 JPY
Property, plant and equipment
63,423,000 JPY
63,266,000 JPY
62,695,000 JPY
62,897,000 JPY
Leased assets, net
48,238,000 JPY
48,238,000 JPY
39,540,000 JPY
39,540,000 JPY
Other, net
11,673,000 JPY
17,230,000 JPY
Other
43,230,000 JPY
43,510,000 JPY
Accumulated depreciation
-31,556,000 JPY
-26,279,000 JPY
Own-used assets
Leased assets
212,472,000 JPY
196,820,000 JPY
Accumulated depreciation
-164,234,000 JPY
-157,279,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
887,000 JPY
1,058,000 JPY
Vehicles
Vehicles, net
10,786,000 JPY
16,171,000 JPY
Intangible assets
6,320,000 JPY
6,320,000 JPY
9,443,000 JPY
9,443,000 JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Leased assets
320,000 JPY
320,000 JPY
2,243,000 JPY
2,243,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
364,866,000 JPY
354,581,000 JPY
454,410,000 JPY
462,227,000 JPY
Shares of subsidiaries and associates
503,727,000 JPY
503,727,000 JPY
Investments and other assets
599,544,000 JPY
1,092,387,000 JPY
1,191,841,000 JPY
696,630,000 JPY
Other
78,260,000 JPY
30,000 JPY
106,000 JPY
77,884,000 JPY
Investment property
78,230,000 JPY
77,778,000 JPY
Non-current assets
669,288,000 JPY
1,161,974,000 JPY
1,263,980,000 JPY
768,971,000 JPY
Other assets
Current assets
Accounts receivable - other
114,419,000 JPY
114,419,000 JPY
90,343,000 JPY
90,343,000 JPY
Work in process
1,888,000 JPY
1,888,000 JPY
1,163,000 JPY
1,163,000 JPY
Other assets
Assets
5,174,310,000 JPY
2,692,388,000 JPY
788,476,000 JPY
276,000 JPY
278,439,000 JPY
3,481,141,000 JPY
4,765,374,000 JPY
1,414,729,000 JPY
3,759,581,000 JPY
1,713,088,000 JPY
4,147,611,000 JPY
277,383,000 JPY
4,424,994,000 JPY
5,769,421,000 JPY
3,545,377,000 JPY
600,673,000 JPY
1,560,000 JPY
6,138,083,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,013,167,000 JPY
1,011,736,000 JPY
975,057,000 JPY
977,033,000 JPY
Deferred tax liabilities
36,778,000 JPY
36,646,000 JPY
56,429,000 JPY
57,007,000 JPY
Other
JPY
JPY
111,000 JPY
111,000 JPY
Lease liabilities
35,380,000 JPY
35,380,000 JPY
25,999,000 JPY
25,999,000 JPY
Asset retirement obligations
11,286,000 JPY
10,127,000 JPY
9,954,000 JPY
11,091,000 JPY
Provision for retirement benefits
260,114,000 JPY
232,572,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
648,484,000 JPY
648,484,000 JPY
628,970,000 JPY
628,970,000 JPY
Current liabilities
977,371,000 JPY
958,333,000 JPY
1,965,885,000 JPY
1,970,777,000 JPY
Short-term borrowings
750,000,000 JPY
750,000,000 JPY
1,750,000,000 JPY
1,750,000,000 JPY
Accounts payable - trade
798,000 JPY
798,000 JPY
1,000 JPY
1,000 JPY
Accounts payable - other
89,814,000 JPY
86,868,000 JPY
91,405,000 JPY
91,433,000 JPY
Accrued expenses
4,092,000 JPY
4,005,000 JPY
Income taxes payable
17,775,000 JPY
9,915,000 JPY
16,064,000 JPY
17,226,000 JPY
Accrued consumption taxes
13,760,000 JPY
35,379,000 JPY
Deposits received
43,439,000 JPY
41,666,000 JPY
30,710,000 JPY
32,417,000 JPY
Other
39,619,000 JPY
15,306,000 JPY
485,000 JPY
41,865,000 JPY
Current liabilities
Lease liabilities
18,724,000 JPY
18,724,000 JPY
20,531,000 JPY
20,531,000 JPY
Contract liabilities
3,100,000 JPY
Deposits received
Provisions
Provision for bonuses
17,200,000 JPY
17,200,000 JPY
17,300,000 JPY
17,300,000 JPY
Liabilities
1,990,539,000 JPY
1,970,069,000 JPY
2,940,943,000 JPY
2,947,810,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,068,593,000 JPY
2,683,530,000 JPY
2,673,804,000 JPY
3,034,570,000 JPY
Share capital
1,084,500,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
Capital surplus
806,840,000 JPY
806,840,000 JPY
806,840,000 JPY
806,840,000 JPY
Legal capital surplus
271,125,000 JPY
271,125,000 JPY
Other capital surplus
535,715,000 JPY
535,715,000 JPY
Retained earnings
1,180,480,000 JPY
795,417,000 JPY
785,691,000 JPY
1,146,457,000 JPY
Other retained earnings
Retained earnings brought forward
695,417,000 JPY
685,691,000 JPY
Treasury shares
-3,228,000 JPY
-3,228,000 JPY
-3,228,000 JPY
-3,228,000 JPY
Valuation and translation adjustments
115,178,000 JPY
111,774,000 JPY
154,674,000 JPY
155,702,000 JPY
Valuation difference on available-for-sale securities
115,178,000 JPY
111,774,000 JPY
154,674,000 JPY
155,702,000 JPY
Net assets
111,774,000 JPY
111,774,000 JPY
-3,228,000 JPY
115,178,000 JPY
3,183,771,000 JPY
795,417,000 JPY
-3,228,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
695,417,000 JPY
535,715,000 JPY
JPY
3,068,593,000 JPY
2,795,305,000 JPY
115,178,000 JPY
806,840,000 JPY
271,125,000 JPY
806,840,000 JPY
2,683,530,000 JPY
1,180,480,000 JPY
100,000,000 JPY
100,000,000 JPY
-3,228,000 JPY
155,702,000 JPY
785,691,000 JPY
-3,228,000 JPY
2,828,478,000 JPY
1,084,500,000 JPY
1,084,500,000 JPY
685,691,000 JPY
535,715,000 JPY
JPY
3,034,570,000 JPY
806,840,000 JPY
271,125,000 JPY
806,840,000 JPY
1,146,457,000 JPY
2,673,804,000 JPY
154,674,000 JPY
3,190,272,000 JPY
154,674,000 JPY
155,702,000 JPY
120,667,000 JPY
271,125,000 JPY
1,084,500,000 JPY
120,667,000 JPY
806,840,000 JPY
JPY
2,544,673,000 JPY
1,044,488,000 JPY
556,500,000 JPY
806,840,000 JPY
100,000,000 JPY
1,084,500,000 JPY
120,667,000 JPY
2,932,661,000 JPY
120,667,000 JPY
656,500,000 JPY
2,665,341,000 JPY
3,053,329,000 JPY
535,715,000 JPY
-3,167,000 JPY
-3,167,000 JPY
Liabilities and net assets
5,174,310,000 JPY
4,765,374,000 JPY
5,769,421,000 JPY
6,138,083,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.