Quarterly Balance Sheet

The Sailor Pen Co.,Ltd. - Filing #7570509

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,177,347,000 JPY
1,066,983,000 JPY
2,368,187,000 JPY
2,469,741,000 JPY
Merchandise and finished goods
586,081,000 JPY
544,622,000 JPY
629,842,000 JPY
656,534,000 JPY
Work in process
363,252,000 JPY
363,252,000 JPY
273,739,000 JPY
273,739,000 JPY
Raw materials and supplies
810,834,000 JPY
793,406,000 JPY
699,108,000 JPY
714,051,000 JPY
Other
245,596,000 JPY
11,537,000 JPY
7,551,000 JPY
116,103,000 JPY
Allowance for doubtful accounts
-3,609,000 JPY
-3,842,000 JPY
-7,291,000 JPY
-7,107,000 JPY
Current assets
4,140,289,000 JPY
4,000,911,000 JPY
5,267,944,000 JPY
5,379,883,000 JPY
Non-current assets
Property, plant and equipment
2,868,993,000 JPY
2,853,824,000 JPY
1,564,410,000 JPY
1,580,325,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,597,510,000 JPY
112,420,000 JPY
Machinery and equipment
Machinery and equipment, net
158,612,000 JPY
96,481,000 JPY
Vehicles
Vehicles, net
59,000 JPY
119,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
84,005,000 JPY
25,420,000 JPY
Land
859,647,000 JPY
859,647,000 JPY
859,647,000 JPY
859,647,000 JPY
Leased assets
Leased assets, net
32,713,000 JPY
32,713,000 JPY
7,841,000 JPY
7,841,000 JPY
Construction in progress
121,275,000 JPY
121,275,000 JPY
462,479,000 JPY
462,479,000 JPY
Other
Other, net
85,533,000 JPY
26,661,000 JPY
Accumulated depreciation
-399,721,000 JPY
-338,344,000 JPY
Intangible assets
47,224,000 JPY
46,531,000 JPY
41,723,000 JPY
42,527,000 JPY
Intangible assets
Software
46,531,000 JPY
41,723,000 JPY
Investments and other assets
168,188,000 JPY
136,443,000 JPY
138,775,000 JPY
173,800,000 JPY
Investments and other assets
Investment securities
89,008,000 JPY
7,160,000 JPY
6,948,000 JPY
91,969,000 JPY
Shares of subsidiaries and associates
50,143,000 JPY
50,143,000 JPY
Distressed receivables
JPY
13,000 JPY
Other
79,180,000 JPY
5,432,000 JPY
7,422,000 JPY
81,843,000 JPY
Allowance for doubtful accounts
JPY
JPY
-13,000 JPY
-13,000 JPY
Non-current assets
3,084,406,000 JPY
3,036,799,000 JPY
1,744,908,000 JPY
1,796,653,000 JPY
Assets
7,224,695,000 JPY
1,194,182,000 JPY
6,022,098,000 JPY
7,216,281,000 JPY
7,037,711,000 JPY
8,413,000 JPY
126,571,000 JPY
7,049,964,000 JPY
7,012,853,000 JPY
7,176,536,000 JPY
1,219,124,000 JPY
5,830,840,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
642,216,000 JPY
681,158,000 JPY
Short-term borrowings
700,000,000 JPY
700,000,000 JPY
999,664,000 JPY
999,664,000 JPY
Income taxes payable
28,852,000 JPY
24,024,000 JPY
67,373,000 JPY
72,007,000 JPY
Other
456,162,000 JPY
174,255,000 JPY
91,633,000 JPY
232,441,000 JPY
Current liabilities
1,946,249,000 JPY
1,943,293,000 JPY
2,016,623,000 JPY
2,023,295,000 JPY
Non-current liabilities
Long-term borrowings
374,990,000 JPY
374,990,000 JPY
JPY
JPY
Asset retirement obligations
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
23,100,000 JPY
Other
7,839,000 JPY
7,839,000 JPY
7,839,000 JPY
7,839,000 JPY
Non-current liabilities
1,349,259,000 JPY
1,344,459,000 JPY
3,039,043,000 JPY
3,042,711,000 JPY
Liabilities
3,295,509,000 JPY
3,287,753,000 JPY
5,055,667,000 JPY
5,066,006,000 JPY
Net assets
Shareholders' equity
Share capital
4,653,573,000 JPY
4,653,573,000 JPY
3,653,573,000 JPY
3,653,573,000 JPY
Capital surplus
3,022,268,000 JPY
3,022,268,000 JPY
2,022,268,000 JPY
2,022,268,000 JPY
Retained earnings
-4,342,779,000 JPY
-4,493,727,000 JPY
-4,286,303,000 JPY
-4,144,311,000 JPY
Treasury shares
-21,163,000 JPY
-21,163,000 JPY
-21,146,000 JPY
-21,146,000 JPY
Shareholders' equity
3,311,898,000 JPY
3,160,950,000 JPY
1,368,391,000 JPY
1,510,382,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,719,000 JPY
-2,719,000 JPY
-2,931,000 JPY
-2,931,000 JPY
Revaluation reserve for land
591,726,000 JPY
591,726,000 JPY
591,726,000 JPY
591,726,000 JPY
Valuation and translation adjustments
611,033,000 JPY
589,007,000 JPY
588,795,000 JPY
596,891,000 JPY
Net assets
-2,719,000 JPY
22,025,000 JPY
589,007,000 JPY
-21,163,000 JPY
591,726,000 JPY
611,033,000 JPY
3,929,185,000 JPY
-4,493,727,000 JPY
-21,163,000 JPY
591,726,000 JPY
4,653,573,000 JPY
4,653,573,000 JPY
-4,493,727,000 JPY
368,695,000 JPY
6,253,000 JPY
3,311,898,000 JPY
3,749,958,000 JPY
-2,719,000 JPY
3,022,268,000 JPY
2,653,573,000 JPY
3,022,268,000 JPY
3,160,950,000 JPY
-4,342,779,000 JPY
-21,146,000 JPY
596,891,000 JPY
-4,286,303,000 JPY
-21,146,000 JPY
1,957,186,000 JPY
8,096,000 JPY
3,653,573,000 JPY
3,653,573,000 JPY
-4,286,303,000 JPY
368,695,000 JPY
3,255,000 JPY
1,510,382,000 JPY
2,022,268,000 JPY
1,653,573,000 JPY
2,022,268,000 JPY
1,368,391,000 JPY
-4,144,311,000 JPY
-2,931,000 JPY
591,726,000 JPY
2,110,529,000 JPY
588,795,000 JPY
-2,931,000 JPY
591,726,000 JPY
-1,896,000 JPY
4,156,000 JPY
1,653,573,000 JPY
3,653,573,000 JPY
-1,896,000 JPY
2,022,268,000 JPY
JPY
1,299,984,000 JPY
-4,197,899,000 JPY
-4,354,729,000 JPY
2,022,268,000 JPY
3,653,573,000 JPY
592,625,000 JPY
1,456,814,000 JPY
588,469,000 JPY
-4,354,729,000 JPY
590,365,000 JPY
590,365,000 JPY
1,888,453,000 JPY
2,049,439,000 JPY
368,695,000 JPY
-21,128,000 JPY
-21,128,000 JPY
Liabilities and net assets
7,224,695,000 JPY
7,037,711,000 JPY
7,012,853,000 JPY
7,176,536,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.