Consolidated Balance Sheet

ROYAL HOLDINGS Co., Ltd. - Filing #7570500

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
25,653,000,000 JPY
24,596,000,000 JPY
22,609,000,000 JPY
23,113,000,000 JPY
Accounts receivable - other
445,000,000 JPY
231,000,000 JPY
Accounts receivable - trade
7,551,000,000 JPY
5,612,000,000 JPY
Merchandise and finished goods
1,403,000,000 JPY
958,000,000 JPY
Work in process
1,000,000 JPY
0 JPY
Prepaid expenses
86,000,000 JPY
59,000,000 JPY
Inventories
2,867,000,000 JPY
2,202,000,000 JPY
Raw materials and supplies
1,462,000,000 JPY
1,244,000,000 JPY
Other
2,883,000,000 JPY
9,000,000 JPY
11,000,000 JPY
3,220,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-1,214,000,000 JPY
-498,000,000 JPY
-7,000,000 JPY
Current assets
38,950,000,000 JPY
29,489,000,000 JPY
30,019,000,000 JPY
34,142,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
49,709,000,000 JPY
48,903,000,000 JPY
Accumulated depreciation
-38,434,000,000 JPY
-37,587,000,000 JPY
Buildings and structures, net
11,274,000,000 JPY
11,315,000,000 JPY
Buildings, net
2,863,000,000 JPY
3,014,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
8,109,000,000 JPY
7,927,000,000 JPY
Accumulated depreciation
-6,357,000,000 JPY
-5,963,000,000 JPY
Machinery, equipment and vehicles, net
1,751,000,000 JPY
1,963,000,000 JPY
Land
9,820,000,000 JPY
7,404,000,000 JPY
7,404,000,000 JPY
9,812,000,000 JPY
Leased assets
34,510,000,000 JPY
23,000,000 JPY
30,000,000 JPY
34,276,000,000 JPY
Accumulated depreciation
-13,655,000,000 JPY
-12,220,000,000 JPY
Leased assets, net
20,855,000,000 JPY
22,056,000,000 JPY
Construction in progress
62,000,000 JPY
3,000,000 JPY
JPY
110,000,000 JPY
Property, plant and equipment
46,716,000,000 JPY
10,414,000,000 JPY
10,629,000,000 JPY
48,205,000,000 JPY
Vehicles
Vehicles, net
1,000,000 JPY
2,000,000 JPY
Intangible assets
Goodwill
5,191,000,000 JPY
JPY
JPY
JPY
5,191,000,000 JPY
JPY
5,191,000,000 JPY
JPY
5,191,000,000 JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Leasehold interests in land
26,000,000 JPY
26,000,000 JPY
Other
518,000,000 JPY
101,000,000 JPY
125,000,000 JPY
511,000,000 JPY
Other intangible assets
Intangible assets
17,538,000,000 JPY
303,000,000 JPY
332,000,000 JPY
511,000,000 JPY
Software
176,000,000 JPY
179,000,000 JPY
Investments and other assets
Investment securities
5,478,000,000 JPY
2,968,000,000 JPY
2,859,000,000 JPY
12,918,000,000 JPY
Investments in capital
0 JPY
0 JPY
Deferred tax assets
295,000,000 JPY
105,000,000 JPY
Other
125,000,000 JPY
28,000,000 JPY
28,000,000 JPY
431,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-4,111,000,000 JPY
-7,657,000,000 JPY
-40,000,000 JPY
Investments and other assets
20,364,000,000 JPY
35,395,000,000 JPY
27,611,000,000 JPY
26,907,000,000 JPY
Guarantee deposits
14,467,000,000 JPY
4,026,000,000 JPY
4,215,000,000 JPY
13,492,000,000 JPY
Long-term prepaid expenses
3,000,000 JPY
6,000,000 JPY
Non-current assets
84,620,000,000 JPY
46,113,000,000 JPY
38,573,000,000 JPY
75,624,000,000 JPY
Assets
26,254,000,000 JPY
7,090,000,000 JPY
22,158,000,000 JPY
33,349,000,000 JPY
123,570,000,000 JPY
5,447,000,000 JPY
88,853,000,000 JPY
75,602,000,000 JPY
29,269,000,000 JPY
94,301,000,000 JPY
12,645,000,000 JPY
7,086,000,000 JPY
22,753,000,000 JPY
34,342,000,000 JPY
26,890,000,000 JPY
76,827,000,000 JPY
6,049,000,000 JPY
82,877,000,000 JPY
68,592,000,000 JPY
109,767,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
8,532,000,000 JPY
8,532,000,000 JPY
6,640,000,000 JPY
6,640,000,000 JPY
Deposits received
3,398,000,000 JPY
3,560,000,000 JPY
Current portion of long-term borrowings
4,905,000,000 JPY
4,905,000,000 JPY
3,540,000,000 JPY
3,540,000,000 JPY
Lease liabilities
2,531,000,000 JPY
2,437,000,000 JPY
Income taxes payable
628,000,000 JPY
313,000,000 JPY
156,000,000 JPY
464,000,000 JPY
Accounts payable - other
367,000,000 JPY
640,000,000 JPY
Accrued expenses
204,000,000 JPY
204,000,000 JPY
Provisions
Provision for bonuses
41,000,000 JPY
26,000,000 JPY
0 JPY
0 JPY
Other
8,820,000,000 JPY
35,000,000 JPY
65,000,000 JPY
6,947,000,000 JPY
Current liabilities
30,507,000,000 JPY
18,316,000,000 JPY
15,249,000,000 JPY
24,020,000,000 JPY
Provision for bonuses for directors (and other officers)
56,000,000 JPY
55,000,000 JPY
JPY
JPY
Non-current liabilities
Long-term borrowings
10,875,000,000 JPY
10,875,000,000 JPY
15,780,000,000 JPY
15,780,000,000 JPY
Deferred tax liabilities
3,900,000,000 JPY
281,000,000 JPY
438,000,000 JPY
790,000,000 JPY
Lease liabilities
28,582,000,000 JPY
19,000,000 JPY
26,000,000 JPY
30,635,000,000 JPY
Other
311,000,000 JPY
34,000,000 JPY
41,000,000 JPY
320,000,000 JPY
Non-current liabilities
48,254,000,000 JPY
11,637,000,000 JPY
16,715,000,000 JPY
51,746,000,000 JPY
Asset retirement obligations
3,963,000,000 JPY
231,000,000 JPY
227,000,000 JPY
3,640,000,000 JPY
Liabilities
78,762,000,000 JPY
29,954,000,000 JPY
31,965,000,000 JPY
75,767,000,000 JPY
Liabilities and net assets
Shareholders' equity
43,036,000,000 JPY
44,391,000,000 JPY
35,612,000,000 JPY
32,985,000,000 JPY
Share capital
17,830,000,000 JPY
17,830,000,000 JPY
13,676,000,000 JPY
13,676,000,000 JPY
Capital surplus
26,767,000,000 JPY
26,587,000,000 JPY
28,069,000,000 JPY
28,249,000,000 JPY
Retained earnings
-584,000,000 JPY
949,000,000 JPY
-2,436,000,000 JPY
-5,244,000,000 JPY
Treasury shares
-976,000,000 JPY
-976,000,000 JPY
-3,695,000,000 JPY
-3,695,000,000 JPY
Valuation and translation adjustments
1,256,000,000 JPY
1,256,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
Valuation difference on available-for-sale securities
1,256,000,000 JPY
1,256,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
Share acquisition rights
JPY
JPY
0 JPY
0 JPY
Non-controlling interests
515,000,000 JPY
JPY
Net assets
JPY
1,256,000,000 JPY
1,256,000,000 JPY
-976,000,000 JPY
1,256,000,000 JPY
44,808,000,000 JPY
949,000,000 JPY
-976,000,000 JPY
17,830,000,000 JPY
17,830,000,000 JPY
949,000,000 JPY
14,997,000,000 JPY
515,000,000 JPY
43,036,000,000 JPY
45,647,000,000 JPY
1,256,000,000 JPY
26,767,000,000 JPY
11,590,000,000 JPY
26,587,000,000 JPY
44,391,000,000 JPY
-584,000,000 JPY
JPY
0 JPY
0 JPY
-3,695,000,000 JPY
1,014,000,000 JPY
-2,436,000,000 JPY
-3,695,000,000 JPY
36,627,000,000 JPY
JPY
JPY
13,676,000,000 JPY
13,676,000,000 JPY
-2,436,000,000 JPY
20,633,000,000 JPY
JPY
32,985,000,000 JPY
28,249,000,000 JPY
7,436,000,000 JPY
28,069,000,000 JPY
35,612,000,000 JPY
-5,244,000,000 JPY
1,014,000,000 JPY
33,999,000,000 JPY
1,014,000,000 JPY
1,014,000,000 JPY
1,059,000,000 JPY
-1,000,000 JPY
14,936,000,000 JPY
13,676,000,000 JPY
1,059,000,000 JPY
21,861,000,000 JPY
114,000,000 JPY
21,902,000,000 JPY
-11,856,000,000 JPY
-11,144,000,000 JPY
JPY
JPY
21,682,000,000 JPY
13,676,000,000 JPY
1,058,000,000 JPY
19,838,000,000 JPY
1,059,000,000 JPY
-9,612,000,000 JPY
1,531,000,000 JPY
22,962,000,000 JPY
21,011,000,000 JPY
6,746,000,000 JPY
-3,842,000,000 JPY
-3,842,000,000 JPY
Liabilities and net assets
123,570,000,000 JPY
75,602,000,000 JPY
68,592,000,000 JPY
109,767,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.