Consolidated Balance Sheet

MABUCHI MOTOR CO., LTD. - Filing #7570395

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
57,540,000,000 JPY
54,365,000,000 JPY
Accumulated depreciation
-34,938,000,000 JPY
-32,277,000,000 JPY
Buildings and structures, net
22,601,000,000 JPY
22,088,000,000 JPY
Buildings, net
6,780,000,000 JPY
6,958,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
97,714,000,000 JPY
83,698,000,000 JPY
Accumulated depreciation
-56,319,000,000 JPY
-47,249,000,000 JPY
Machinery, equipment and vehicles, net
41,394,000,000 JPY
36,449,000,000 JPY
Land
6,726,000,000 JPY
5,991,000,000 JPY
5,991,000,000 JPY
6,626,000,000 JPY
Construction in progress
15,819,000,000 JPY
22,000,000 JPY
29,000,000 JPY
14,667,000,000 JPY
Property, plant and equipment
90,386,000,000 JPY
14,058,000,000 JPY
14,193,000,000 JPY
83,760,000,000 JPY
Vehicles
Vehicles, net
19,000,000 JPY
1,000,000 JPY
Intangible assets
5,477,000,000 JPY
601,000,000 JPY
738,000,000 JPY
5,497,000,000 JPY
Software
597,000,000 JPY
440,000,000 JPY
Goodwill
JPY
JPY
JPY
2,853,000,000 JPY
2,853,000,000 JPY
2,853,000,000 JPY
2,708,000,000 JPY
JPY
JPY
JPY
2,708,000,000 JPY
2,708,000,000 JPY
Other
2,624,000,000 JPY
4,000,000 JPY
4,000,000 JPY
2,788,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
9,064,000,000 JPY
8,994,000,000 JPY
8,660,000,000 JPY
8,730,000,000 JPY
Deferred tax assets
707,000,000 JPY
JPY
18,000,000 JPY
780,000,000 JPY
Other
1,627,000,000 JPY
328,000,000 JPY
178,000,000 JPY
1,390,000,000 JPY
Allowance for doubtful accounts
-31,000,000 JPY
-31,000,000 JPY
-31,000,000 JPY
-31,000,000 JPY
Investments and other assets
11,367,000,000 JPY
90,794,000,000 JPY
87,824,000,000 JPY
10,869,000,000 JPY
Non-current assets
107,231,000,000 JPY
105,454,000,000 JPY
102,757,000,000 JPY
100,126,000,000 JPY
Current assets
Cash and deposits
101,612,000,000 JPY
31,947,000,000 JPY
37,523,000,000 JPY
104,001,000,000 JPY
Notes and accounts receivable - trade
28,944,000,000 JPY
24,009,000,000 JPY
Notes receivable - trade
1,980,000,000 JPY
288,000,000 JPY
221,000,000 JPY
Securities
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Accounts receivable - trade
26,964,000,000 JPY
35,038,000,000 JPY
33,257,000,000 JPY
Merchandise and finished goods
40,628,000,000 JPY
3,368,000,000 JPY
2,523,000,000 JPY
35,035,000,000 JPY
Work in process
1,270,000,000 JPY
42,000,000 JPY
16,000,000 JPY
1,118,000,000 JPY
Raw materials and supplies
19,494,000,000 JPY
1,019,000,000 JPY
903,000,000 JPY
14,766,000,000 JPY
Other
7,304,000,000 JPY
3,645,000,000 JPY
983,000,000 JPY
5,281,000,000 JPY
Allowance for doubtful accounts
-201,000,000 JPY
-134,000,000 JPY
Current assets
200,554,000,000 JPY
76,849,000,000 JPY
76,928,000,000 JPY
185,577,000,000 JPY
Assets
39,600,000,000 JPY
144,189,000,000 JPY
194,254,000,000 JPY
38,559,000,000 JPY
307,786,000,000 JPY
416,602,000,000 JPY
182,304,000,000 JPY
-108,816,000,000 JPY
-95,438,000,000 JPY
381,142,000,000 JPY
34,889,000,000 JPY
135,643,000,000 JPY
178,896,000,000 JPY
31,713,000,000 JPY
179,685,000,000 JPY
285,704,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,112,000,000 JPY
1,112,000,000 JPY
122,000,000 JPY
122,000,000 JPY
Deferred tax liabilities
3,070,000,000 JPY
106,000,000 JPY
JPY
1,923,000,000 JPY
Retirement benefit liability
1,449,000,000 JPY
2,109,000,000 JPY
Other
397,000,000 JPY
104,000,000 JPY
110,000,000 JPY
405,000,000 JPY
Non-current liabilities
6,169,000,000 JPY
2,444,000,000 JPY
1,259,000,000 JPY
4,658,000,000 JPY
Asset retirement obligations
28,000,000 JPY
28,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Current liabilities
Notes and accounts payable - trade
7,989,000,000 JPY
7,442,000,000 JPY
Accounts payable - other
1,693,000,000 JPY
1,142,000,000 JPY
Income taxes payable
1,359,000,000 JPY
233,000,000 JPY
2,209,000,000 JPY
3,034,000,000 JPY
Accrued expenses
507,000,000 JPY
536,000,000 JPY
Provisions
Provision for bonuses
198,000,000 JPY
198,000,000 JPY
226,000,000 JPY
226,000,000 JPY
Other
11,680,000,000 JPY
384,000,000 JPY
385,000,000 JPY
10,190,000,000 JPY
Current liabilities
21,442,000,000 JPY
10,216,000,000 JPY
11,061,000,000 JPY
21,136,000,000 JPY
Provision for bonuses for directors (and other officers)
214,000,000 JPY
175,000,000 JPY
215,000,000 JPY
241,000,000 JPY
Liabilities
27,611,000,000 JPY
12,661,000,000 JPY
12,321,000,000 JPY
25,794,000,000 JPY
Liabilities and net assets
Shareholders' equity
253,355,000,000 JPY
167,367,000,000 JPY
165,375,000,000 JPY
250,020,000,000 JPY
Share capital
20,704,000,000 JPY
20,704,000,000 JPY
20,704,000,000 JPY
20,704,000,000 JPY
Capital surplus
20,419,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
Retained earnings
222,620,000,000 JPY
136,632,000,000 JPY
135,129,000,000 JPY
219,773,000,000 JPY
Treasury shares
-10,389,000,000 JPY
-10,389,000,000 JPY
-10,877,000,000 JPY
-10,877,000,000 JPY
Valuation and translation adjustments
26,749,000,000 JPY
2,205,000,000 JPY
1,896,000,000 JPY
9,797,000,000 JPY
Valuation difference on available-for-sale securities
2,205,000,000 JPY
2,205,000,000 JPY
1,900,000,000 JPY
1,900,000,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-3,000,000 JPY
-3,000,000 JPY
Foreign currency translation adjustment
24,318,000,000 JPY
8,286,000,000 JPY
Share acquisition rights
69,000,000 JPY
69,000,000 JPY
91,000,000 JPY
91,000,000 JPY
Net assets
69,000,000 JPY
2,205,000,000 JPY
24,318,000,000 JPY
2,205,000,000 JPY
JPY
JPY
-10,389,000,000 JPY
26,749,000,000 JPY
280,175,000,000 JPY
136,632,000,000 JPY
-10,389,000,000 JPY
3,819,000,000 JPY
20,704,000,000 JPY
20,704,000,000 JPY
-37,387,000,000 JPY
JPY
225,000,000 JPY
253,355,000,000 JPY
169,642,000,000 JPY
2,205,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
167,367,000,000 JPY
222,620,000,000 JPY
170,119,000,000 JPY
80,000,000 JPY
69,000,000 JPY
91,000,000 JPY
170,119,000,000 JPY
91,000,000 JPY
-10,877,000,000 JPY
9,797,000,000 JPY
135,129,000,000 JPY
-10,877,000,000 JPY
167,364,000,000 JPY
3,819,000,000 JPY
8,286,000,000 JPY
20,704,000,000 JPY
20,704,000,000 JPY
-38,894,000,000 JPY
JPY
-3,000,000 JPY
250,020,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
20,419,000,000 JPY
165,375,000,000 JPY
219,773,000,000 JPY
1,900,000,000 JPY
259,909,000,000 JPY
1,896,000,000 JPY
1,900,000,000 JPY
-386,000,000 JPY
84,000,000 JPY
-3,000,000 JPY
1,985,000,000 JPY
-8,928,000,000 JPY
20,419,000,000 JPY
20,704,000,000 JPY
1,985,000,000 JPY
20,419,000,000 JPY
155,480,000,000 JPY
216,929,000,000 JPY
-48,116,000,000 JPY
91,000,000 JPY
91,000,000 JPY
20,419,000,000 JPY
170,119,000,000 JPY
20,704,000,000 JPY
-7,487,000,000 JPY
246,499,000,000 JPY
1,985,000,000 JPY
125,911,000,000 JPY
-545,000,000 JPY
3,819,000,000 JPY
157,558,000,000 JPY
239,103,000,000 JPY
JPY
JPY
88,000,000 JPY
-11,555,000,000 JPY
JPY
-11,555,000,000 JPY
Liabilities and net assets
307,786,000,000 JPY
182,304,000,000 JPY
179,685,000,000 JPY
285,704,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
225,000,000 JPY
-386,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.