Quarterly Balance Sheet

Lilycolor Co., Ltd. - Filing #7570351

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,355,707,000 JPY
4,014,775,000 JPY
Other
12,353,000 JPY
15,372,000 JPY
Allowance for doubtful accounts
-7,610,000 JPY
-15,013,000 JPY
Current assets
16,912,022,000 JPY
15,168,420,000 JPY
Non-current assets
Property, plant and equipment
1,324,044,000 JPY
1,311,999,000 JPY
Property, plant and equipment
Buildings
2,262,675,000 JPY
2,264,643,000 JPY
Accumulated depreciation
-2,062,051,000 JPY
-2,059,237,000 JPY
Buildings, net
200,623,000 JPY
205,405,000 JPY
Structures
78,835,000 JPY
78,402,000 JPY
Accumulated depreciation
-78,409,000 JPY
-78,402,000 JPY
Structures, net
425,000 JPY
JPY
Machinery and equipment
218,724,000 JPY
209,034,000 JPY
Accumulated depreciation
-190,464,000 JPY
-184,973,000 JPY
Machinery and equipment, net
28,260,000 JPY
24,061,000 JPY
Vehicles
64,420,000 JPY
48,031,000 JPY
Accumulated depreciation
-44,948,000 JPY
-37,430,000 JPY
Vehicles, net
19,472,000 JPY
10,601,000 JPY
Tools, furniture and fixtures
582,622,000 JPY
555,880,000 JPY
Accumulated depreciation
-530,392,000 JPY
-526,468,000 JPY
Tools, furniture and fixtures, net
52,229,000 JPY
29,412,000 JPY
Land
951,457,000 JPY
967,155,000 JPY
Leased assets
193,587,000 JPY
171,498,000 JPY
Accumulated depreciation
-122,012,000 JPY
-96,135,000 JPY
Leased assets, net
71,574,000 JPY
75,363,000 JPY
Intangible assets
374,905,000 JPY
331,192,000 JPY
Intangible assets
Software
224,876,000 JPY
180,973,000 JPY
Leased assets
139,722,000 JPY
139,912,000 JPY
Investments and other assets
2,483,791,000 JPY
2,273,288,000 JPY
Investments and other assets
Investment securities
333,926,000 JPY
265,445,000 JPY
Investments in capital
4,805,000 JPY
4,805,000 JPY
Distressed receivables
77,012,000 JPY
71,872,000 JPY
Long-term prepaid expenses
106,000 JPY
186,000 JPY
Deferred tax assets
333,195,000 JPY
124,425,000 JPY
Other
715,000 JPY
716,000 JPY
Allowance for doubtful accounts
-77,012,000 JPY
-71,872,000 JPY
Non-current assets
4,182,741,000 JPY
3,916,481,000 JPY
Assets
1,148,384,000 JPY
21,094,764,000 JPY
19,946,379,000 JPY
18,081,536,000 JPY
1,864,843,000 JPY
19,084,902,000 JPY
15,567,718,000 JPY
2,378,523,000 JPY
17,946,241,000 JPY
1,138,661,000 JPY
Liabilities
Current liabilities
Short-term borrowings
388,300,000 JPY
375,700,000 JPY
Income taxes payable
752,129,000 JPY
200,853,000 JPY
Current liabilities
12,027,325,000 JPY
10,758,978,000 JPY
Non-current liabilities
Long-term borrowings
937,048,000 JPY
1,101,746,000 JPY
Asset retirement obligations
73,098,000 JPY
70,366,000 JPY
Other
38,381,000 JPY
40,127,000 JPY
Non-current liabilities
1,359,278,000 JPY
1,546,752,000 JPY
Liabilities
13,386,604,000 JPY
12,305,730,000 JPY
Net assets
Shareholders' equity
Share capital
3,335,500,000 JPY
3,335,500,000 JPY
Capital surplus
2,362,793,000 JPY
2,362,793,000 JPY
Retained earnings
1,956,543,000 JPY
1,068,757,000 JPY
Treasury shares
-60,585,000 JPY
-60,573,000 JPY
Shareholders' equity
7,594,250,000 JPY
6,706,477,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
113,909,000 JPY
72,695,000 JPY
Valuation and translation adjustments
113,909,000 JPY
72,695,000 JPY
Net assets
1,956,543,000 JPY
-60,585,000 JPY
7,708,159,000 JPY
113,909,000 JPY
2,362,793,000 JPY
2,362,793,000 JPY
7,594,250,000 JPY
113,909,000 JPY
3,335,500,000 JPY
1,956,543,000 JPY
72,695,000 JPY
1,068,757,000 JPY
-60,573,000 JPY
6,779,172,000 JPY
72,695,000 JPY
3,335,500,000 JPY
1,068,757,000 JPY
2,362,793,000 JPY
2,362,793,000 JPY
6,706,477,000 JPY
6,377,454,000 JPY
739,734,000 JPY
6,417,774,000 JPY
40,319,000 JPY
2,362,793,000 JPY
3,335,500,000 JPY
2,362,793,000 JPY
40,319,000 JPY
739,734,000 JPY
-60,573,000 JPY
Liabilities and net assets
21,094,764,000 JPY
19,084,902,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.