Quarterly Balance Sheet

VISION INC. - Filing #7570313

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,156,512,000 JPY
6,165,387,000 JPY
6,101,981,000 JPY
7,602,426,000 JPY
Other
903,594,000 JPY
336,024,000 JPY
272,884,000 JPY
816,422,000 JPY
Allowance for doubtful accounts
-119,196,000 JPY
-99,065,000 JPY
-53,614,000 JPY
-77,177,000 JPY
Current assets
12,852,677,000 JPY
10,393,925,000 JPY
8,818,733,000 JPY
10,748,958,000 JPY
Non-current assets
Property, plant and equipment
2,185,266,000 JPY
1,523,346,000 JPY
344,331,000 JPY
534,664,000 JPY
Property, plant and equipment
Buildings
Buildings, net
758,245,000 JPY
209,562,000 JPY
Structures
Structures, net
111,603,000 JPY
6,731,000 JPY
Machinery and equipment
Machinery and equipment, net
107,355,000 JPY
10,338,000 JPY
Vehicles
Vehicles, net
661,000 JPY
0 JPY
Tools, furniture and fixtures
333,911,000 JPY
246,442,000 JPY
Accumulated depreciation
-213,769,000 JPY
-203,819,000 JPY
Tools, furniture and fixtures, net
120,141,000 JPY
77,897,000 JPY
24,973,000 JPY
42,622,000 JPY
Land
335,007,000 JPY
309,710,000 JPY
35,289,000 JPY
35,289,000 JPY
Leased assets
12,782,000 JPY
45,821,000 JPY
Accumulated depreciation
-11,002,000 JPY
-42,515,000 JPY
Leased assets, net
1,780,000 JPY
3,306,000 JPY
Construction in progress
63,439,000 JPY
30,019,000 JPY
31,155,000 JPY
31,155,000 JPY
Other
3,343,000 JPY
JPY
Accumulated depreciation
-2,079,000 JPY
JPY
Other, net
1,264,000 JPY
JPY
Intangible assets
1,331,922,000 JPY
100,522,000 JPY
132,464,000 JPY
1,482,527,000 JPY
Intangible assets
Goodwill
1,159,147,000 JPY
1,332,425,000 JPY
Software
172,754,000 JPY
100,522,000 JPY
132,464,000 JPY
150,080,000 JPY
Other
21,000 JPY
21,000 JPY
Investments and other assets
1,581,684,000 JPY
2,797,060,000 JPY
2,959,443,000 JPY
2,166,011,000 JPY
Investments and other assets
Investment securities
199,492,000 JPY
160,259,000 JPY
213,137,000 JPY
252,428,000 JPY
Shares of subsidiaries and associates
941,821,000 JPY
863,584,000 JPY
Investments in capital
3,327,000 JPY
3,412,000 JPY
Long-term loans receivable
3,915,000 JPY
3,915,000 JPY
19,006,000 JPY
319,006,000 JPY
Long-term loans receivable from subsidiaries and associates
685,450,000 JPY
635,450,000 JPY
Distressed receivables
18,675,000 JPY
17,106,000 JPY
Long-term prepaid expenses
12,109,000 JPY
3,780,000 JPY
Deferred tax assets
363,985,000 JPY
301,040,000 JPY
558,826,000 JPY
621,201,000 JPY
Other
1,080,269,000 JPY
749,849,000 JPY
709,696,000 JPY
1,030,589,000 JPY
Allowance for doubtful accounts
-67,295,000 JPY
-80,706,000 JPY
-78,853,000 JPY
-71,508,000 JPY
Non-current assets
5,098,873,000 JPY
4,420,929,000 JPY
3,436,239,000 JPY
4,183,203,000 JPY
Assets
4,645,863,000 JPY
3,538,859,000 JPY
1,627,283,000 JPY
17,951,550,000 JPY
403,012,000 JPY
9,812,007,000 JPY
14,814,855,000 JPY
7,736,531,000 JPY
10,215,019,000 JPY
4,251,406,000 JPY
2,275,503,000 JPY
7,992,716,000 JPY
6,526,910,000 JPY
412,534,000 JPY
6,939,445,000 JPY
12,254,973,000 JPY
14,932,162,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
820,701,000 JPY
914,551,000 JPY
Short-term borrowings
JPY
50,000,000 JPY
Income taxes payable
499,182,000 JPY
419,364,000 JPY
128,221,000 JPY
179,245,000 JPY
Other
872,847,000 JPY
51,577,000 JPY
258,240,000 JPY
847,301,000 JPY
Current liabilities
4,872,939,000 JPY
4,222,670,000 JPY
3,464,153,000 JPY
3,880,038,000 JPY
Non-current liabilities
Long-term borrowings
847,078,000 JPY
733,904,000 JPY
Other
182,469,000 JPY
16,714,000 JPY
5,235,000 JPY
174,887,000 JPY
Non-current liabilities
1,038,615,000 JPY
18,031,000 JPY
19,530,000 JPY
929,908,000 JPY
Liabilities
5,911,554,000 JPY
4,240,701,000 JPY
3,483,683,000 JPY
4,809,946,000 JPY
Net assets
Shareholders' equity
Share capital
2,535,941,000 JPY
2,535,941,000 JPY
2,387,915,000 JPY
2,387,915,000 JPY
Capital surplus
2,602,056,000 JPY
2,602,056,000 JPY
2,454,031,000 JPY
2,454,031,000 JPY
Retained earnings
8,637,117,000 JPY
7,301,978,000 JPY
5,781,020,000 JPY
7,088,507,000 JPY
Treasury shares
-1,862,967,000 JPY
-1,862,967,000 JPY
-1,862,904,000 JPY
-1,862,904,000 JPY
Shareholders' equity
11,912,147,000 JPY
10,577,007,000 JPY
8,760,063,000 JPY
10,067,549,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-14,198,000 JPY
-14,198,000 JPY
5,109,000 JPY
5,109,000 JPY
Valuation and translation adjustments
110,220,000 JPY
-14,198,000 JPY
5,109,000 JPY
46,101,000 JPY
Share acquisition rights
11,344,000 JPY
11,344,000 JPY
6,116,000 JPY
6,116,000 JPY
Net assets
11,344,000 JPY
-14,198,000 JPY
124,419,000 JPY
-14,198,000 JPY
-1,862,967,000 JPY
110,220,000 JPY
12,039,996,000 JPY
7,301,978,000 JPY
-1,862,967,000 JPY
2,535,941,000 JPY
2,535,941,000 JPY
7,264,239,000 JPY
248,116,000 JPY
6,284,000 JPY
11,912,147,000 JPY
10,574,153,000 JPY
-14,198,000 JPY
2,602,056,000 JPY
2,353,939,000 JPY
2,602,056,000 JPY
10,577,007,000 JPY
8,637,117,000 JPY
37,738,000 JPY
11,344,000 JPY
6,116,000 JPY
6,116,000 JPY
-1,862,904,000 JPY
46,101,000 JPY
5,781,020,000 JPY
-1,862,904,000 JPY
8,771,289,000 JPY
40,991,000 JPY
2,387,915,000 JPY
2,387,915,000 JPY
5,741,000,000 JPY
248,116,000 JPY
JPY
2,447,000 JPY
10,067,549,000 JPY
2,454,031,000 JPY
2,205,914,000 JPY
2,454,031,000 JPY
8,760,063,000 JPY
7,088,507,000 JPY
5,109,000 JPY
10,122,215,000 JPY
5,109,000 JPY
5,109,000 JPY
40,020,000 JPY
JPY
47,618,000 JPY
-2,549,000 JPY
2,181,783,000 JPY
2,363,785,000 JPY
47,618,000 JPY
2,396,243,000 JPY
859,000 JPY
7,576,093,000 JPY
6,359,377,000 JPY
5,190,546,000 JPY
21,344,000 JPY
21,344,000 JPY
2,396,243,000 JPY
2,363,785,000 JPY
44,347,000 JPY
8,702,621,000 JPY
46,897,000 JPY
5,232,849,000 JPY
7,644,334,000 JPY
8,769,171,000 JPY
-721,000 JPY
214,460,000 JPY
42,303,000 JPY
-2,416,784,000 JPY
-721,000 JPY
-2,416,784,000 JPY
Liabilities and net assets
17,951,550,000 JPY
14,814,855,000 JPY
12,254,973,000 JPY
14,932,162,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.