Consolidated Statement Of Changes In Equity

VISION INC. - Filing #7570313

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	11,344,000 JPY	-14,198,000 JPY	124,419,000 JPY	—	-14,198,000 JPY	—	-1,862,967,000 JPY	110,220,000 JPY	12,039,996,000 JPY	7,301,978,000 JPY	—	-1,862,967,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,535,941,000 JPY	—	2,535,941,000 JPY	7,264,239,000 JPY	248,116,000 JPY	6,284,000 JPY	11,912,147,000 JPY	10,574,153,000 JPY	-14,198,000 JPY	2,602,056,000 JPY	2,353,939,000 JPY	2,602,056,000 JPY	10,577,007,000 JPY	8,637,117,000 JPY	—	—	—	—	37,738,000 JPY	11,344,000 JPY	6,116,000 JPY	—	6,116,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,862,904,000 JPY	46,101,000 JPY	5,781,020,000 JPY	-1,862,904,000 JPY	8,771,289,000 JPY	40,991,000 JPY	2,387,915,000 JPY	2,387,915,000 JPY	5,741,000,000 JPY	248,116,000 JPY	JPY	2,447,000 JPY	10,067,549,000 JPY	2,454,031,000 JPY	2,205,914,000 JPY	2,454,031,000 JPY	8,760,063,000 JPY	7,088,507,000 JPY	5,109,000 JPY	—	—	—	10,122,215,000 JPY	5,109,000 JPY	5,109,000 JPY	—	40,020,000 JPY	JPY	47,618,000 JPY	-2,549,000 JPY	2,181,783,000 JPY	2,363,785,000 JPY	47,618,000 JPY	2,396,243,000 JPY	859,000 JPY	7,576,093,000 JPY	6,359,377,000 JPY	5,190,546,000 JPY	21,344,000 JPY	21,344,000 JPY	2,396,243,000 JPY	2,363,785,000 JPY	44,347,000 JPY	8,702,621,000 JPY	46,897,000 JPY	5,232,849,000 JPY	7,644,334,000 JPY	8,769,171,000 JPY	-721,000 JPY	214,460,000 JPY	42,303,000 JPY	-2,416,784,000 JPY	-721,000 JPY	-2,416,784,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	1,548,610,000 JPY	—	—	—	—	—	—	—	1,548,610,000 JPY	—	—	—	—	1,548,610,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	729,129,000 JPY	—	—	—	—	—	—	729,129,000 JPY	—	—	729,129,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	5,227,000 JPY	—	5,227,000 JPY	—	—	—	—	73,183,000 JPY	—	83,427,000 JPY	3,836,000 JPY	—	—	—	64,119,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-14,081,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-19,308,000 JPY	-19,308,000 JPY	-19,308,000 JPY	—	—	—	—	—	—	-15,227,000 JPY	-15,227,000 JPY	43,541,000 JPY	1,588,000 JPY	—	—	1,753,000 JPY	—	—	—	-42,508,000 JPY	—	—	-42,508,000 JPY	—	—	721,000 JPY	-11,884,000 JPY	—	—	721,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-57,014,000 JPY	—	-41,787,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	5,227,000 JPY	—	5,227,000 JPY	—	—	—	—	1,917,781,000 JPY	—	83,427,000 JPY	3,836,000 JPY	JPY	-63,000 JPY	1,523,239,000 JPY	64,119,000 JPY	1,844,597,000 JPY	148,025,000 JPY	148,025,000 JPY	1,520,957,000 JPY	148,025,000 JPY	1,548,610,000 JPY	1,816,944,000 JPY	148,025,000 JPY	-63,000 JPY	148,025,000 JPY	—	1,802,863,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-19,308,000 JPY	-19,308,000 JPY	-19,308,000 JPY	-2,282,000 JPY	—	—	—	57,787,000 JPY	—	-15,227,000 JPY	-15,227,000 JPY	43,541,000 JPY	1,588,000 JPY	550,453,000 JPY	553,880,000 JPY	1,753,000 JPY	1,364,928,000 JPY	24,130,000 JPY	24,130,000 JPY	-42,508,000 JPY	548,171,000 JPY	24,130,000 JPY	-42,508,000 JPY	729,129,000 JPY	1,183,970,000 JPY	721,000 JPY	1,353,043,000 JPY	553,880,000 JPY	57,787,000 JPY	721,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,126,955,000 JPY	33,656,000 JPY	-41,787,000 JPY	—	—	—	-2,282,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—