Consolidated Statement Of Changes In Equity

Lion Corporation - Filing #7570291

Concept	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	2021-01-01 to 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	279,168,000,000 JPY	123,000,000 JPY	JPY	—	-8,056,000,000 JPY	—	—	34,433,000,000 JPY	264,255,000,000 JPY	14,912,000,000 JPY	—	31,069,000,000 JPY	4,953,000,000 JPY	—	13,966,000,000 JPY	—	—	192,842,000,000 JPY	—	—	-42,000,000 JPY	—	8,930,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	34,433,000,000 JPY	265,014,000,000 JPY	35,189,000,000 JPY	JPY	634,000,000 JPY	JPY	135,000,000 JPY	251,572,000,000 JPY	-4,731,000,000 JPY	13,442,000,000 JPY	8,541,000,000 JPY	9,311,000,000 JPY	177,370,000,000 JPY	—	34,433,000,000 JPY	138,000,000 JPY	231,723,000,000 JPY	JPY	156,965,000,000 JPY	10,076,000,000 JPY	13,133,000,000 JPY	-4,739,000,000 JPY	34,986,000,000 JPY	0 JPY	10,592,000,000 JPY	-654,000,000 JPY	244,856,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	23,110,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	21,939,000,000 JPY	—	—	JPY	—	—	—	21,939,000,000 JPY	—	1,170,000,000 JPY	—	JPY	—	—	—	—	—	23,759,000,000 JPY	23,759,000,000 JPY	1,671,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	25,431,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	8,915,000,000 JPY	—	4,319,000,000 JPY	670,000,000 JPY	—	—	—	—	—	—	2,523,000,000 JPY	—	—	—	—	—	7,471,000,000 JPY	—	-42,000,000 JPY	—	7,471,000,000 JPY	—	1,443,000,000 JPY	—	2,858,000,000 JPY	1,457,000,000 JPY	1,288,000,000 JPY	—	113,000,000 JPY	—	2,858,000,000 JPY	—	177,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,035,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	32,025,000,000 JPY	—	4,319,000,000 JPY	670,000,000 JPY	—	—	—	JPY	—	—	2,523,000,000 JPY	—	JPY	21,939,000,000 JPY	—	JPY	7,471,000,000 JPY	—	-42,000,000 JPY	—	29,411,000,000 JPY	JPY	2,614,000,000 JPY	JPY	2,858,000,000 JPY	1,457,000,000 JPY	1,288,000,000 JPY	JPY	113,000,000 JPY	JPY	26,618,000,000 JPY	23,759,000,000 JPY	1,848,000,000 JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	28,467,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	-10,001,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	-10,001,000,000 JPY	-10,001,000,000 JPY	—	—	JPY	—	—	—	—	—	-3,000,000 JPY	—	—	—	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	-8,069,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-6,899,000,000 JPY	—	—	JPY	—	—	—	-6,899,000,000 JPY	—	-1,169,000,000 JPY	—	JPY	—	—	—	—	—	-6,977,000,000 JPY	-6,977,000,000 JPY	-1,539,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-8,517,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	137,000,000 JPY	—	—	—	—	—	—	137,000,000 JPY	—	—	—	—	—	—	—	—	JPY	—	—	—	137,000,000 JPY	—	—	—	JPY	—	—	—	—	202,000,000 JPY	202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	-17,872,000,000 JPY	—	JPY	-281,000,000 JPY	—	—	—	-4,120,000,000 JPY	—	—	-2,523,000,000 JPY	—	-12,000,000 JPY	-6,466,000,000 JPY	—	JPY	-2,817,000,000 JPY	—	JPY	—	-16,728,000,000 JPY	-3,324,000,000 JPY	-1,144,000,000 JPY	JPY	-3,624,000,000 JPY	-1,457,000,000 JPY	JPY	-2,000,000 JPY	-2,164,000,000 JPY	203,000,000 JPY	-6,769,000,000 JPY	-3,355,000,000 JPY	-1,539,000,000 JPY	JPY	7,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-8,309,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—