Key Financial Data Of Reporting Company
| Concept |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
As at 2022-12-31 |
2022-01-01 to 2022-12-31 |
2021-01-01 to 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
2021-01-01 to 2021-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
2020-01-01 to 2020-12-31 |
As at 2020-12-31 |
As at 2019-12-31 |
2019-01-01 to 2019-12-31 |
2019-01-01 to 2019-12-31 |
As at 2019-12-31 |
As at 2018-12-31 |
As at 2018-12-31 |
2018-01-01 to 2018-12-31 |
2018-01-01 to 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Key financial data of reporting company | ||||||||||||||||||||
| Business results of reporting company | ||||||||||||||||||||
| Net sales | — |
56,227,936,000
JPY
|
— |
50,769,907,000
JPY
|
49,804,637,000
JPY
|
— | — |
53,416,047,000
JPY
|
47,202,957,000
JPY
|
— |
45,149,433,000
JPY
|
— | — |
43,302,217,000
JPY
|
41,506,547,000
JPY
|
— | — | — |
43,112,499,000
JPY
|
41,491,573,000
JPY
|
| Ordinary profit (loss) | — |
2,401,791,000
JPY
|
— |
1,550,286,000
JPY
|
1,668,525,000
JPY
|
— | — |
2,305,649,000
JPY
|
2,063,881,000
JPY
|
— |
1,501,970,000
JPY
|
— | — |
2,213,025,000
JPY
|
1,779,650,000
JPY
|
— | — | — |
2,854,676,000
JPY
|
2,113,349,000
JPY
|
| Profit (loss) | — | — | — |
1,046,436,000
JPY
|
1,464,962,000
JPY
|
— | — | — | — | — |
713,911,000
JPY
|
— | — | — |
1,225,426,000
JPY
|
— | — | — | — |
1,457,770,000
JPY
|
| Share capital | — | — |
465,803,000
JPY
|
— | — |
465,803,000
JPY
|
— | — | — |
465,803,000
JPY
|
— | — | — | — | — |
465,803,000
JPY
|
465,803,000
JPY
|
— | — | — |
| Total number of issued shares | — | — |
19,025,600
xbrli:shares
|
— | — |
19,025,600
xbrli:shares
|
— | — | — |
19,025,600
xbrli:shares
|
— | — | — | — | — |
19,025,600
xbrli:shares
|
19,025,600
xbrli:shares
|
— | — | — |
| Net assets |
7,603,065,000
JPY
|
— |
5,683,236,000
JPY
|
— | — |
5,385,814,000
JPY
|
6,762,025,000
JPY
|
— | — |
4,731,307,000
JPY
|
— |
6,411,083,000
JPY
|
5,966,792,000
JPY
|
— | — |
4,653,990,000
JPY
|
4,731,795,000
JPY
|
5,763,777,000
JPY
|
— | — |
| Total assets |
17,975,648,000
JPY
|
— |
13,221,135,000
JPY
|
— | — |
13,233,315,000
JPY
|
17,406,536,000
JPY
|
— | — |
10,161,875,000
JPY
|
— |
13,402,747,000
JPY
|
11,856,166,000
JPY
|
— | — |
9,276,989,000
JPY
|
9,498,492,000
JPY
|
11,717,620,000
JPY
|
— | — |
| Net assets per share |
430.80
|
— |
322.02
|
— | — |
306.02
|
384.28
|
— | — |
267.95
|
— |
363.16
|
338.78
|
— | — |
264.24
|
260.45
|
317.38
|
— | — |
| Dividend paid per share | — | — | — |
48.00
|
44.00
|
— | — | — | — | — |
42.00
|
— | — | — |
35.00
|
— | — | — | — |
43.00
|
| Interim dividend paid per share | — | — | — |
24.00
|
22.00
|
— | — | — | — | — |
21.00
|
— | — | — |
17.50
|
— | — | — | — |
21.00
|
| Basic earnings (loss) per share | — |
90.23
|
— |
59.38
|
83.00
|
— | — |
65.80
|
61.32
|
— |
40.50
|
— | — |
84.49
|
68.74
|
— | — | — |
107.36
|
80.42
|
| Diluted earnings per share | — |
|
— |
|
|
— | — |
|
|
— |
|
— | — |
|
|
— | — | — |
107.27
|
80.35
|
| Equity-to-asset ratio |
0.423
xbrli:pure
|
— |
0.430
xbrli:pure
|
— | — |
0.407
xbrli:pure
|
0.388
xbrli:pure
|
— | — |
0.465
xbrli:pure
|
— |
0.478
xbrli:pure
|
0.503
xbrli:pure
|
— | — |
0.502
xbrli:pure
|
0.497
xbrli:pure
|
0.491
xbrli:pure
|
— | — |
| Rate of return on equity | — |
0.221
xbrli:pure
|
— |
0.189
xbrli:pure
|
0.290
xbrli:pure
|
— | — |
0.176
xbrli:pure
|
0.175
xbrli:pure
|
— |
0.152
xbrli:pure
|
— | — |
0.257
xbrli:pure
|
0.261
xbrli:pure
|
— | — | — |
0.379
xbrli:pure
|
0.335
xbrli:pure
|
| Price-earnings ratio | — |
11.1
xbrli:pure
|
— |
16.8
xbrli:pure
|
12.1
xbrli:pure
|
— | — |
15.2
xbrli:pure
|
19.3
xbrli:pure
|
— |
29.2
xbrli:pure
|
— | — |
15.2
xbrli:pure
|
18.7
xbrli:pure
|
— | — | — |
7.9
xbrli:pure
|
10.6
xbrli:pure
|
| Payout ratio | — | — | — |
0.808
xbrli:pure
|
0.530
xbrli:pure
|
— | — | — | — | — |
1.037
xbrli:pure
|
— | — | — |
0.509
xbrli:pure
|
— | — | — | — |
0.535
xbrli:pure
|
| Net cash provided by (used in) operating activities | — |
2,365,504,000
JPY
|
— | — | — | — | — |
2,448,854,000
JPY
|
2,059,620,000
JPY
|
— | — | — | — |
1,038,414,000
JPY
|
— | — | — | — |
1,511,261,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-467,774,000
JPY
|
— | — | — | — | — |
-2,032,826,000
JPY
|
-741,676,000
JPY
|
— | — | — | — |
-664,393,000
JPY
|
— | — | — | — |
-87,628,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-1,752,208,000
JPY
|
— | — | — | — | — |
1,467,548,000
JPY
|
-27,901,000
JPY
|
— | — | — | — |
-1,489,883,000
JPY
|
— | — | — | — |
-953,494,000
JPY
|
— |
| Cash and cash equivalents |
7,374,073,000
JPY
|
— | — | — | — | — |
7,228,552,000
JPY
|
— | — | — | — |
5,344,976,000
JPY
|
4,054,933,000
JPY
|
— | — | — | — |
5,170,795,000
JPY
|
— | — |
| Number of employees |
316
xbrli:pure
|
— |
235
xbrli:pure
|
— | — |
202
xbrli:pure
|
268
xbrli:pure
|
— | — |
166
xbrli:pure
|
— |
195
xbrli:pure
|
172
xbrli:pure
|
— | — |
143
xbrli:pure
|
138
xbrli:pure
|
154
xbrli:pure
|
— | — |
| Average number of temporary employees |
44
xbrli:pure
|
— |
9
xbrli:pure
|
— | — |
2
xbrli:pure
|
32
xbrli:pure
|
— | — |
4
xbrli:pure
|
— |
26
xbrli:pure
|
27
xbrli:pure
|
— | — |
4
xbrli:pure
|
5
xbrli:pure
|
32
xbrli:pure
|
— | — |
| Total shareholder return | — | — |
0.739
xbrli:pure
|
— | — |
0.712
xbrli:pure
|
— | — | — |
0.796
xbrli:pure
|
— | — | — | — | — |
0.831
xbrli:pure
|
0.547
xbrli:pure
|
— | — | — |
| Total return on share price index | — | — |
1.172
xbrli:pure
|
— | — |
1.202
xbrli:pure
|
— | — | — |
1.066
xbrli:pure
|
— | — | — | — | — |
0.992
xbrli:pure
|
0.840
xbrli:pure
|
— | — | — |