Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
922,991,000 JPY
1,030,825,000 JPY
Accounts receivable - trade
615,074,000 JPY
470,839,000 JPY
Prepaid expenses
12,197,000 JPY
20,021,000 JPY
Supplies
5,461,000 JPY
5,608,000 JPY
Merchandise
27,811,000 JPY
20,358,000 JPY
Allowance for doubtful accounts
-30,000 JPY
-20,000 JPY
Current assets
1,585,158,000 JPY
1,547,807,000 JPY
Other
1,651,000 JPY
172,000 JPY
Non-current assets
402,202,000 JPY
413,321,000 JPY
Property, plant and equipment
274,982,000 JPY
281,484,000 JPY
Buildings
Buildings, net
97,603,000 JPY
105,135,000 JPY
Land
167,124,000 JPY
167,124,000 JPY
Accumulated depreciation
-68,140,000 JPY
-55,498,000 JPY
Intangible assets
75,191,000 JPY
87,118,000 JPY
Software
36,682,000 JPY
32,293,000 JPY
Patent right
33,787,000 JPY
43,923,000 JPY
Other assets
Long-term prepaid expenses
383,000 JPY
679,000 JPY
Deferred tax assets
25,937,000 JPY
17,007,000 JPY
Investments and other assets
52,028,000 JPY
44,718,000 JPY
Other
5,246,000 JPY
5,130,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
2,994,000 JPY
2,793,000 JPY
Vehicles
Vehicles, net
7,259,000 JPY
6,430,000 JPY
Intangible assets
Telephone subscription right
451,000 JPY
451,000 JPY
Investments and other assets
Other assets
Assets
1,987,360,000 JPY
1,961,129,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
679,628,000 JPY
856,066,000 JPY
Long-term borrowings
634,938,000 JPY
818,810,000 JPY
Other
3,352,000 JPY
3,352,000 JPY
Current liabilities
551,248,000 JPY
498,752,000 JPY
Accounts payable - trade
26,695,000 JPY
5,541,000 JPY
Accrued expenses
250,574,000 JPY
248,277,000 JPY
Income taxes payable
67,644,000 JPY
15,710,000 JPY
Advances received
2,235,000 JPY
1,528,000 JPY
Accrued consumption taxes
18,156,000 JPY
25,318,000 JPY
Deposits received
12,019,000 JPY
17,516,000 JPY
Liabilities
1,230,876,000 JPY
1,354,819,000 JPY
Shareholders' equity
756,459,000 JPY
606,286,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
Capital surplus
114,450,000 JPY
114,450,000 JPY
Other capital surplus
114,450,000 JPY
114,450,000 JPY
Retained earnings
592,008,000 JPY
441,835,000 JPY
Legal retained earnings
2,903,000 JPY
2,213,000 JPY
Other retained earnings
Retained earnings brought forward
587,104,000 JPY
437,621,000 JPY
Share acquisition rights
23,000 JPY
23,000 JPY
Net assets
23,000 JPY
592,008,000 JPY
756,483,000 JPY
2,903,000 JPY
114,450,000 JPY
756,459,000 JPY
2,000,000 JPY
50,000,000 JPY
587,104,000 JPY
114,450,000 JPY
437,621,000 JPY
114,450,000 JPY
606,286,000 JPY
114,450,000 JPY
441,835,000 JPY
2,000,000 JPY
606,309,000 JPY
23,000 JPY
50,000,000 JPY
2,213,000 JPY
50,000,000 JPY
503,491,000 JPY
335,665,000 JPY
1,351,000 JPY
339,017,000 JPY
23,000 JPY
114,450,000 JPY
503,467,000 JPY
2,000,000 JPY
114,450,000 JPY
Liabilities and net assets
1,987,360,000 JPY
1,961,129,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
151,512,000 JPY
175,058,000 JPY
Deposits received
Provision for bonuses
10,210,000 JPY
9,801,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
12,200,000 JPY
JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
41,338,000 JPY
33,904,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.