Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
As at 2023-02-28 |
2022-09-01 to 2023-02-28 |
As at 2022-08-31 |
2021-09-01 to 2022-02-28 |
As at 2022-02-28 |
As at 2021-08-31 |
|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
391,000,000
JPY
|
— |
202,000,000
JPY
|
— | — |
| Depreciation | — |
46,000,000
JPY
|
— |
42,000,000
JPY
|
— | — |
| Amortization of goodwill | — |
38,000,000
JPY
|
— |
35,000,000
JPY
|
— | — |
| Increase (decrease) in allowance for doubtful accounts | — |
0
JPY
|
— |
-1,000,000
JPY
|
— | — |
| Interest and dividend income | — |
-1,000,000
JPY
|
— |
-1,000,000
JPY
|
— | — |
| Interest expenses | — |
0
JPY
|
— |
0
JPY
|
— | — |
| Increase (decrease) in retirement benefit liability | — |
-7,000,000
JPY
|
— |
-143,000,000
JPY
|
— | — |
| Increase (decrease) in provision for bonuses | — |
25,000,000
JPY
|
— |
20,000,000
JPY
|
— | — |
| Decrease (increase) in trade receivables | — |
-176,000,000
JPY
|
— |
-179,000,000
JPY
|
— | — |
| Decrease (increase) in inventories | — |
-63,000,000
JPY
|
— |
-6,000,000
JPY
|
— | — |
| Increase (decrease) in trade payables | — |
136,000,000
JPY
|
— |
141,000,000
JPY
|
— | — |
| Other, net | — |
53,000,000
JPY
|
— |
50,000,000
JPY
|
— | — |
| Subtotal | — |
424,000,000
JPY
|
— |
132,000,000
JPY
|
— | — |
| Interest and dividends received | — |
1,000,000
JPY
|
— |
0
JPY
|
— | — |
| Interest paid | — |
0
JPY
|
— |
0
JPY
|
— | — |
| Net cash provided by (used in) operating activities | — |
345,000,000
JPY
|
— |
55,000,000
JPY
|
— | — |
| Cash flows from investing activities | ||||||
| Purchase of securities | — |
-100,000,000
JPY
|
— |
JPY
|
— | — |
| Purchase of property, plant and equipment | — |
-24,000,000
JPY
|
— |
-11,000,000
JPY
|
— | — |
| Other, net | — |
0
JPY
|
— |
4,000,000
JPY
|
— | — |
| Net cash provided by (used in) investing activities | — |
98,000,000
JPY
|
— |
-89,000,000
JPY
|
— | — |
| Cash flows from financing activities | ||||||
| Repayments of long-term borrowings | — |
-1,000,000
JPY
|
— |
-2,000,000
JPY
|
— | — |
| Dividends paid | — |
-172,000,000
JPY
|
— |
-157,000,000
JPY
|
— | — |
| Net cash provided by (used in) financing activities | — |
-181,000,000
JPY
|
— |
-166,000,000
JPY
|
— | — |
| Other, net | — |
-7,000,000
JPY
|
— |
-6,000,000
JPY
|
— | — |
| Effect of exchange rate change on cash and cash equivalents | — |
-20,000,000
JPY
|
— |
19,000,000
JPY
|
— | — |
| Net increase (decrease) in cash and cash equivalents | — |
242,000,000
JPY
|
— |
-181,000,000
JPY
|
— | — |
| Cash and cash equivalents |
3,737,000,000
JPY
|
— |
3,494,000,000
JPY
|
— |
2,568,000,000
JPY
|
2,749,000,000
JPY
|