Statement Of Members' Equity

WDI Corporation. - Filing #7569508

Concept	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	2021-04-01 to 2022-03-31	As at 2022-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	2020-04-01 to 2021-03-31	2020-04-01 to 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2021-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31	As at 2020-03-31
Statement of members' equity
Statement of members' equity
Net assets	588,655,000 JPY	-713,000 JPY	2,633,699,000 JPY	—	—	—	—	1,124,213,000 JPY	—	12,418,000 JPY	—	—	3,807,199,000 JPY	—	3,253,978,000 JPY	587,409,000 JPY	1,124,213,000 JPY	—	—	-713,000 JPY	535,558,000 JPY	—	50,000,000 JPY	4,427,478,000 JPY	-255,920,000 JPY	—	—	-255,920,000 JPY	—	—	5,249,030,000 JPY	—	1,077,472,000 JPY	2,033,870,000 JPY	—	50,000,000 JPY	—	—	—	3,807,199,000 JPY	585,558,000 JPY	585,558,000 JPY	217,310,000 JPY	JPY	3,752,389,000 JPY	588,655,000 JPY	588,655,000 JPY	-641,000 JPY	2,306,885,000 JPY	-641,000 JPY	848,622,000 JPY	4,452,186,000 JPY	588,655,000 JPY	3,710,186,000 JPY	2,578,817,000 JPY	—	—	—	—	—	3,710,186,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-148,826,000 JPY	—	—	-148,826,000 JPY	2,536,614,000 JPY	12,418,000 JPY	2,738,607,000 JPY	-158,815,000 JPY	12,418,000 JPY	-158,815,000 JPY	585,558,000 JPY	2,067,144,000 JPY	588,655,000 JPY	-641,000 JPY	893,571,000 JPY	JPY	830,278,000 JPY	945,445,000 JPY	-641,000 JPY	585,558,000 JPY	933,027,000 JPY	588,655,000 JPY	588,655,000 JPY	2,119,018,000 JPY	2,119,018,000 JPY
Changes during period
Profit (loss)	—	—	—	JPY	—	JPY	147,734,000 JPY	—	JPY	—	JPY	JPY	—	—	—	—	—	147,734,000 JPY	—	—	—	JPY	—	—	—	—	—	—	996,180,000 JPY	147,734,000 JPY	—	—	—	—	147,734,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,591,168,000 JPY	—	—	JPY	1,759,790,000 JPY	—	—	—	—	—	—	—	JPY	1,591,168,000 JPY	JPY	JPY	1,591,168,000 JPY	JPY	—	1,591,168,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	JPY	-107,094,000 JPY	JPY	JPY	—	JPY	—	JPY	JPY	—	-107,094,000 JPY	—	—	—	JPY	JPY	—	—	JPY	—	—	—	JPY	JPY	—	121,755,000 JPY	JPY	—	228,850,000 JPY	—	—	JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	28,333,000 JPY	—	9,989,000 JPY	9,989,000 JPY	JPY	18,343,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	JPY	-107,094,000 JPY	JPY	97,012,000 JPY	—	535,558,000 JPY	—	-273,014,000 JPY	-72,000 JPY	—	-107,094,000 JPY	—	—	—	97,084,000 JPY	675,161,000 JPY	—	—	535,558,000 JPY	—	—	—	-72,000 JPY	535,558,000 JPY	—	796,844,000 JPY	97,012,000 JPY	—	228,850,000 JPY	—	—	370,098,000 JPY	—	675,089,000 JPY	-535,558,000 JPY	-535,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,591,168,000 JPY	1,685,245,000 JPY	JPY	JPY	1,713,578,000 JPY	—	9,989,000 JPY	9,989,000 JPY	1,685,245,000 JPY	18,343,000 JPY	JPY	JPY	2,306,885,000 JPY	-715,716,000 JPY	JPY	JPY	1,591,168,000 JPY	JPY	—	1,591,168,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—