Consolidated Balance Sheet

WDI Corporation. - Filing #7569508

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,174,499,000 JPY
1,709,395,000 JPY
7,418,752,000 JPY
3,466,243,000 JPY
Accounts receivable - trade
631,799,000 JPY
41,613,000 JPY
502,522,000 JPY
24,695,000 JPY
Accounts receivable - other
13,543,000 JPY
17,794,000 JPY
Prepaid expenses
5,316,000 JPY
330,000 JPY
Raw materials and supplies
493,538,000 JPY
407,637,000 JPY
Inventories
612,288,000 JPY
1,171,000 JPY
574,296,000 JPY
1,450,000 JPY
Other
387,671,000 JPY
429,000 JPY
587,706,000 JPY
95,000 JPY
Allowance for doubtful accounts
-3,349,000 JPY
-3,355,000 JPY
Current assets
8,279,515,000 JPY
1,771,469,000 JPY
9,506,358,000 JPY
3,910,609,000 JPY
Non-current assets
8,697,659,000 JPY
5,345,884,000 JPY
4,819,153,000 JPY
1,190,140,000 JPY
Investments and other assets
1,783,871,000 JPY
1,358,680,000 JPY
1,868,804,000 JPY
1,131,857,000 JPY
Long-term prepaid expenses
55,071,000 JPY
28,683,000 JPY
Deferred tax assets
29,894,000 JPY
28,859,000 JPY
Other
196,834,000 JPY
21,671,000 JPY
262,020,000 JPY
21,671,000 JPY
Allowance for doubtful accounts
-322,000 JPY
-199,358,000 JPY
-323,000 JPY
-556,385,000 JPY
Non-current assets
Property, plant and equipment
6,690,258,000 JPY
3,934,630,000 JPY
2,716,767,000 JPY
4,397,000 JPY
Buildings, net
1,436,101,000 JPY
107,000 JPY
Land
2,490,358,000 JPY
2,490,358,000 JPY
40,000 JPY
40,000 JPY
Construction in progress
247,442,000 JPY
1,000,000 JPY
69,141,000 JPY
JPY
Other, net
9,007,000 JPY
8,231,000 JPY
Property, plant and equipment
Buildings and structures
8,123,248,000 JPY
6,367,101,000 JPY
Accumulated depreciation
-4,517,048,000 JPY
-4,092,498,000 JPY
Buildings and structures, net
3,606,200,000 JPY
2,274,602,000 JPY
Own-used assets
Other
38,000,000 JPY
40,241,000 JPY
Accumulated depreciation
-28,993,000 JPY
-32,009,000 JPY
Vehicles
20,716,000 JPY
19,421,000 JPY
Accumulated depreciation
-13,864,000 JPY
-15,850,000 JPY
Vehicles, net
6,851,000 JPY
3,570,000 JPY
Intangible assets
Leasehold interests in land
48,000,000 JPY
48,000,000 JPY
Other
223,529,000 JPY
233,582,000 JPY
Other intangible assets
Intangible assets
223,529,000 JPY
52,573,000 JPY
233,582,000 JPY
53,886,000 JPY
Investments and other assets
Assets
1,871,590,000 JPY
206,974,000 JPY
347,640,000 JPY
1,978,210,000 JPY
14,408,302,000 JPY
18,812,718,000 JPY
16,977,175,000 JPY
7,117,354,000 JPY
1,664,627,000 JPY
14,318,649,000 JPY
250,213,000 JPY
14,325,511,000 JPY
443,538,000 JPY
1,215,502,000 JPY
10,744,766,000 JPY
5,100,749,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
5,955,053,000 JPY
1,812,091,000 JPY
5,104,282,000 JPY
JPY
Deferred tax liabilities
1,075,512,000 JPY
1,075,512,000 JPY
1,026,030,000 JPY
1,018,115,000 JPY
Retirement benefit liability
6,374,000 JPY
30,873,000 JPY
Other
484,797,000 JPY
3,630,000 JPY
435,395,000 JPY
JPY
Non-current liabilities
7,521,737,000 JPY
2,895,651,000 JPY
6,596,581,000 JPY
1,018,115,000 JPY
Current liabilities
Short-term borrowings
JPY
25,000,000 JPY
Accounts payable - other
819,066,000 JPY
24,351,000 JPY
654,894,000 JPY
12,753,000 JPY
Income taxes payable
344,845,000 JPY
35,874,000 JPY
154,590,000 JPY
5,401,000 JPY
Current portion of long-term borrowings
1,409,818,000 JPY
59,700,000 JPY
1,050,320,000 JPY
JPY
Accrued expenses
427,931,000 JPY
356,791,000 JPY
Provisions
Provision for bonuses
239,535,000 JPY
2,674,000 JPY
261,554,000 JPY
3,518,000 JPY
Other
276,627,000 JPY
4,856,000 JPY
262,129,000 JPY
20,902,000 JPY
Asset retirement obligations
31,727,000 JPY
JPY
Current liabilities
4,206,407,000 JPY
414,503,000 JPY
3,276,743,000 JPY
372,447,000 JPY
Unearned revenue
2,188,000 JPY
JPY
Liabilities
77,700,000 JPY
3,843,000 JPY
17,804,000 JPY
5,157,829,000 JPY
9,943,093,000 JPY
15,200,271,000 JPY
11,728,144,000 JPY
3,310,155,000 JPY
61,527,000 JPY
13,068,359,000 JPY
52,255,000 JPY
9,873,325,000 JPY
47,373,000 JPY
4,387,726,000 JPY
8,519,476,000 JPY
1,390,562,000 JPY
Liabilities and net assets
Shareholders' equity
4,427,478,000 JPY
3,807,199,000 JPY
3,752,389,000 JPY
3,710,186,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
585,558,000 JPY
585,558,000 JPY
Capital surplus
1,124,213,000 JPY
1,124,213,000 JPY
588,655,000 JPY
588,655,000 JPY
Retained earnings
3,253,978,000 JPY
2,633,699,000 JPY
2,578,817,000 JPY
2,536,614,000 JPY
Treasury shares
-713,000 JPY
-713,000 JPY
-641,000 JPY
-641,000 JPY
Valuation and translation adjustments
-255,920,000 JPY
-148,826,000 JPY
Foreign currency translation adjustment
-255,920,000 JPY
-148,826,000 JPY
Non-controlling interests
1,077,472,000 JPY
848,622,000 JPY
Net assets
588,655,000 JPY
-713,000 JPY
-713,000 JPY
2,633,699,000 JPY
535,558,000 JPY
50,000,000 JPY
4,427,478,000 JPY
-255,920,000 JPY
1,124,213,000 JPY
-255,920,000 JPY
5,249,030,000 JPY
1,077,472,000 JPY
2,033,870,000 JPY
12,418,000 JPY
50,000,000 JPY
3,807,199,000 JPY
3,253,978,000 JPY
587,409,000 JPY
1,124,213,000 JPY
3,807,199,000 JPY
585,558,000 JPY
4,452,186,000 JPY
848,622,000 JPY
585,558,000 JPY
217,310,000 JPY
JPY
588,655,000 JPY
3,752,389,000 JPY
3,710,186,000 JPY
2,578,817,000 JPY
588,655,000 JPY
588,655,000 JPY
-641,000 JPY
-148,826,000 JPY
2,306,885,000 JPY
-148,826,000 JPY
2,536,614,000 JPY
3,710,186,000 JPY
-641,000 JPY
12,418,000 JPY
893,571,000 JPY
945,445,000 JPY
-641,000 JPY
2,738,607,000 JPY
JPY
-158,815,000 JPY
12,418,000 JPY
933,027,000 JPY
585,558,000 JPY
-158,815,000 JPY
585,558,000 JPY
830,278,000 JPY
2,067,144,000 JPY
588,655,000 JPY
588,655,000 JPY
588,655,000 JPY
-641,000 JPY
2,119,018,000 JPY
2,119,018,000 JPY
Liabilities and net assets
16,977,175,000 JPY
7,117,354,000 JPY
14,325,511,000 JPY
5,100,749,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.