Concept As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,159,772,000 JPY
762,951,000 JPY
714,890,000 JPY
1,167,073,000 JPY
Accounts receivable - trade
240,771,000 JPY
127,171,000 JPY
118,528,000 JPY
252,360,000 JPY
Accounts receivable - other
386,000 JPY
15,443,000 JPY
Prepaid expenses
11,856,000 JPY
9,030,000 JPY
Merchandise
784,117,000 JPY
4,599,000 JPY
2,540,000 JPY
637,432,000 JPY
Allowance for doubtful accounts
-26,000 JPY
-26,000 JPY
-5,000 JPY
-5,000 JPY
Other
61,535,000 JPY
5,772,000 JPY
4,827,000 JPY
82,539,000 JPY
Current assets
2,297,701,000 JPY
912,713,000 JPY
865,255,000 JPY
2,160,543,000 JPY
Non-current assets
Property, plant and equipment
35,603,000 JPY
16,567,000 JPY
19,821,000 JPY
40,041,000 JPY
Buildings, net
32,281,000 JPY
14,666,000 JPY
15,997,000 JPY
35,494,000 JPY
Land
95,000 JPY
95,000 JPY
95,000 JPY
95,000 JPY
Buildings
119,205,000 JPY
121,661,000 JPY
Accumulated depreciation
-86,924,000 JPY
-86,166,000 JPY
Other, net
3,226,000 JPY
4,451,000 JPY
Other
102,696,000 JPY
101,736,000 JPY
Accumulated depreciation
-99,469,000 JPY
-97,285,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,806,000 JPY
3,728,000 JPY
Intangible assets
Intangible assets
16,981,000 JPY
13,145,000 JPY
12,812,000 JPY
15,317,000 JPY
Software
16,981,000 JPY
13,145,000 JPY
3,022,000 JPY
5,527,000 JPY
Investments and other assets
158,090,000 JPY
259,220,000 JPY
263,735,000 JPY
153,550,000 JPY
Investment securities
5,400,000 JPY
4,388,000 JPY
Shares of subsidiaries and associates
208,999,000 JPY
208,999,000 JPY
Deferred tax assets
22,934,000 JPY
8,538,000 JPY
12,272,000 JPY
27,389,000 JPY
Other
51,654,000 JPY
4,759,000 JPY
7,505,000 JPY
46,277,000 JPY
Allowance for doubtful accounts
-42,930,000 JPY
-3,132,000 JPY
-5,077,000 JPY
-40,998,000 JPY
Investments and other assets
Non-current assets
210,675,000 JPY
288,933,000 JPY
296,369,000 JPY
208,909,000 JPY
Other assets
Other assets
Assets
2,508,376,000 JPY
1,201,646,000 JPY
1,161,624,000 JPY
2,369,452,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
165,782,000 JPY
122,532,000 JPY
137,464,000 JPY
209,335,000 JPY
Long-term borrowings
138,448,000 JPY
182,206,000 JPY
Asset retirement obligations
27,334,000 JPY
15,639,000 JPY
15,534,000 JPY
27,129,000 JPY
Current liabilities
1,166,204,000 JPY
181,869,000 JPY
143,726,000 JPY
1,064,783,000 JPY
Accounts payable - trade
182,387,000 JPY
28,359,000 JPY
29,764,000 JPY
227,259,000 JPY
Short-term borrowings
650,000,000 JPY
550,000,000 JPY
Accounts payable - other
62,854,000 JPY
48,903,000 JPY
58,108,000 JPY
92,478,000 JPY
Income taxes payable
32,007,000 JPY
19,353,000 JPY
8,250,000 JPY
40,649,000 JPY
Other
103,365,000 JPY
85,254,000 JPY
47,602,000 JPY
51,434,000 JPY
Current liabilities
Current portion of long-term borrowings
43,758,000 JPY
56,880,000 JPY
Liabilities
1,331,986,000 JPY
304,402,000 JPY
281,190,000 JPY
1,274,119,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,172,294,000 JPY
894,844,000 JPY
878,034,000 JPY
1,091,909,000 JPY
Share capital
382,328,000 JPY
382,328,000 JPY
382,328,000 JPY
382,328,000 JPY
Capital surplus
374,819,000 JPY
374,819,000 JPY
374,819,000 JPY
374,819,000 JPY
Legal capital surplus
372,328,000 JPY
372,328,000 JPY
Other capital surplus
2,491,000 JPY
2,491,000 JPY
Retained earnings
415,484,000 JPY
138,034,000 JPY
121,224,000 JPY
335,099,000 JPY
Other retained earnings
Retained earnings brought forward
138,034,000 JPY
121,224,000 JPY
Treasury shares
-338,000 JPY
-338,000 JPY
-338,000 JPY
-338,000 JPY
Valuation and translation adjustments
1,695,000 JPY
1,024,000 JPY
Valuation difference on available-for-sale securities
1,695,000 JPY
1,024,000 JPY
Share acquisition rights
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
2,400,000 JPY
Net assets
1,176,390,000 JPY
382,328,000 JPY
138,034,000 JPY
2,491,000 JPY
1,695,000 JPY
1,172,294,000 JPY
-338,000 JPY
2,400,000 JPY
-338,000 JPY
138,034,000 JPY
897,244,000 JPY
1,695,000 JPY
374,819,000 JPY
372,328,000 JPY
374,819,000 JPY
894,844,000 JPY
415,484,000 JPY
2,400,000 JPY
382,328,000 JPY
2,400,000 JPY
1,024,000 JPY
374,819,000 JPY
374,819,000 JPY
2,400,000 JPY
-338,000 JPY
-338,000 JPY
372,328,000 JPY
880,434,000 JPY
878,034,000 JPY
1,095,333,000 JPY
335,099,000 JPY
1,024,000 JPY
121,224,000 JPY
382,328,000 JPY
382,328,000 JPY
121,224,000 JPY
2,491,000 JPY
1,091,909,000 JPY
88,835,000 JPY
2,491,000 JPY
978,830,000 JPY
2,400,000 JPY
204,000 JPY
371,244,000 JPY
371,244,000 JPY
2,400,000 JPY
-338,000 JPY
-338,000 JPY
981,435,000 JPY
368,753,000 JPY
840,895,000 JPY
229,170,000 JPY
838,495,000 JPY
204,000 JPY
88,835,000 JPY
378,753,000 JPY
378,753,000 JPY
Liabilities and net assets
2,508,376,000 JPY
1,201,646,000 JPY
1,161,624,000 JPY
2,369,452,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.