Concept As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,350,000,000 JPY
2,764,000,000 JPY
3,672,000,000 JPY
3,981,000,000 JPY
Notes receivable - trade
170,000,000 JPY
253,000,000 JPY
Accounts receivable - trade
2,963,000,000 JPY
2,892,000,000 JPY
Merchandise and finished goods
402,000,000 JPY
454,000,000 JPY
396,000,000 JPY
476,000,000 JPY
Work in process
204,000,000 JPY
218,000,000 JPY
177,000,000 JPY
183,000,000 JPY
Raw materials and supplies
505,000,000 JPY
587,000,000 JPY
425,000,000 JPY
484,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-9,000,000 JPY
-20,000,000 JPY
-21,000,000 JPY
Current assets
8,221,000,000 JPY
8,637,000,000 JPY
8,731,000,000 JPY
9,334,000,000 JPY
Other
410,000,000 JPY
145,000,000 JPY
85,000,000 JPY
106,000,000 JPY
Non-current assets
10,589,000,000 JPY
11,033,000,000 JPY
9,854,000,000 JPY
10,011,000,000 JPY
Property, plant and equipment
7,830,000,000 JPY
8,469,000,000 JPY
7,158,000,000 JPY
7,327,000,000 JPY
Buildings
Buildings, net
1,271,000,000 JPY
1,216,000,000 JPY
Land
4,144,000,000 JPY
4,572,000,000 JPY
3,483,000,000 JPY
3,648,000,000 JPY
Leased assets, net
165,000,000 JPY
166,000,000 JPY
322,000,000 JPY
153,000,000 JPY
Construction in progress
513,000,000 JPY
594,000,000 JPY
337,000,000 JPY
338,000,000 JPY
Other, net
109,000,000 JPY
81,000,000 JPY
Structures
Structures, net
61,000,000 JPY
63,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,563,000,000 JPY
1,647,000,000 JPY
Other
813,000,000 JPY
757,000,000 JPY
Accumulated depreciation
-703,000,000 JPY
-675,000,000 JPY
Intangible assets
119,000,000 JPY
135,000,000 JPY
207,000,000 JPY
222,000,000 JPY
Investments and other assets
2,640,000,000 JPY
2,429,000,000 JPY
2,488,000,000 JPY
2,462,000,000 JPY
Investment securities
1,107,000,000 JPY
1,107,000,000 JPY
1,034,000,000 JPY
1,034,000,000 JPY
Shares of subsidiaries and associates
734,000,000 JPY
581,000,000 JPY
Deferred tax assets
247,000,000 JPY
66,000,000 JPY
348,000,000 JPY
55,000,000 JPY
Allowance for doubtful accounts
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
-8,000,000 JPY
Other
559,000,000 JPY
601,000,000 JPY
533,000,000 JPY
576,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
331,000,000 JPY
356,000,000 JPY
Accumulated depreciation
-165,000,000 JPY
-202,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
92,000,000 JPY
75,000,000 JPY
Vehicles
Vehicles, net
18,000,000 JPY
12,000,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
12,687,000,000 JPY
1,288,000,000 JPY
18,810,000,000 JPY
13,976,000,000 JPY
1,090,000,000 JPY
19,671,000,000 JPY
4,604,000,000 JPY
15,067,000,000 JPY
18,586,000,000 JPY
19,346,000,000 JPY
12,040,000,000 JPY
10,748,000,000 JPY
1,291,000,000 JPY
6,123,000,000 JPY
1,181,000,000 JPY
13,222,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
869,000,000 JPY
908,000,000 JPY
Accounts payable - other
357,000,000 JPY
386,000,000 JPY
388,000,000 JPY
394,000,000 JPY
Current portion of long-term borrowings
10,000,000 JPY
10,000,000 JPY
Income taxes payable
238,000,000 JPY
247,000,000 JPY
247,000,000 JPY
250,000,000 JPY
Other
709,000,000 JPY
743,000,000 JPY
730,000,000 JPY
748,000,000 JPY
Current liabilities
3,658,000,000 JPY
3,826,000,000 JPY
3,967,000,000 JPY
4,079,000,000 JPY
Provisions
Provision for bonuses
543,000,000 JPY
555,000,000 JPY
585,000,000 JPY
594,000,000 JPY
Non-current liabilities
Non-current liabilities
363,000,000 JPY
508,000,000 JPY
678,000,000 JPY
466,000,000 JPY
Long-term borrowings
68,000,000 JPY
79,000,000 JPY
Other
179,000,000 JPY
182,000,000 JPY
328,000,000 JPY
181,000,000 JPY
Asset retirement obligations
120,000,000 JPY
124,000,000 JPY
119,000,000 JPY
123,000,000 JPY
Provision for retirement benefits
63,000,000 JPY
230,000,000 JPY
Provisions
Liabilities
4,021,000,000 JPY
4,335,000,000 JPY
4,645,000,000 JPY
4,546,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,413,000,000 JPY
14,441,000,000 JPY
13,614,000,000 JPY
13,742,000,000 JPY
Share capital
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
Capital surplus
1,381,000,000 JPY
1,383,000,000 JPY
1,375,000,000 JPY
1,377,000,000 JPY
Legal capital surplus
1,363,000,000 JPY
1,363,000,000 JPY
Other capital surplus
18,000,000 JPY
11,000,000 JPY
Retained earnings
12,283,000,000 JPY
12,309,000,000 JPY
11,468,000,000 JPY
11,593,000,000 JPY
Legal retained earnings
299,000,000 JPY
299,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,934,000,000 JPY
3,119,000,000 JPY
Treasury shares
-450,000,000 JPY
-450,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
Valuation and translation adjustments
339,000,000 JPY
842,000,000 JPY
288,000,000 JPY
1,006,000,000 JPY
Valuation difference on available-for-sale securities
339,000,000 JPY
339,000,000 JPY
288,000,000 JPY
288,000,000 JPY
Share acquisition rights
37,000,000 JPY
37,000,000 JPY
37,000,000 JPY
37,000,000 JPY
Net assets
JPY
8,000,000,000 JPY
842,000,000 JPY
339,000,000 JPY
-450,000,000 JPY
12,283,000,000 JPY
-450,000,000 JPY
1,197,000,000 JPY
50,000,000 JPY
1,197,000,000 JPY
3,934,000,000 JPY
18,000,000 JPY
503,000,000 JPY
339,000,000 JPY
14,000,000 JPY
14,441,000,000 JPY
37,000,000 JPY
14,789,000,000 JPY
339,000,000 JPY
1,383,000,000 JPY
1,363,000,000 JPY
1,381,000,000 JPY
14,413,000,000 JPY
12,309,000,000 JPY
37,000,000 JPY
15,335,000,000 JPY
299,000,000 JPY
718,000,000 JPY
50,000,000 JPY
13,940,000,000 JPY
14,800,000,000 JPY
1,006,000,000 JPY
288,000,000 JPY
11,468,000,000 JPY
JPY
299,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
3,119,000,000 JPY
11,000,000 JPY
288,000,000 JPY
13,742,000,000 JPY
37,000,000 JPY
288,000,000 JPY
1,377,000,000 JPY
1,375,000,000 JPY
37,000,000 JPY
-426,000,000 JPY
-426,000,000 JPY
13,000,000 JPY
1,363,000,000 JPY
8,000,000,000 JPY
13,614,000,000 JPY
11,593,000,000 JPY
8,000,000,000 JPY
706,000,000 JPY
14,072,000,000 JPY
13,218,000,000 JPY
980,000,000 JPY
273,000,000 JPY
10,670,000,000 JPY
299,000,000 JPY
50,000,000 JPY
1,197,000,000 JPY
1,197,000,000 JPY
2,313,000,000 JPY
3,000,000 JPY
273,000,000 JPY
13,040,000,000 JPY
37,000,000 JPY
273,000,000 JPY
1,368,000,000 JPY
1,366,000,000 JPY
37,000,000 JPY
-328,000,000 JPY
-328,000,000 JPY
14,000,000 JPY
1,363,000,000 JPY
12,907,000,000 JPY
10,801,000,000 JPY
7,000,000 JPY
Liabilities and net assets
18,810,000,000 JPY
19,671,000,000 JPY
18,586,000,000 JPY
19,346,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.