Concept As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
810,296,000 JPY
3,333,793,000 JPY
886,442,000 JPY
2,865,816,000 JPY
Notes receivable - trade
210,035,000 JPY
783,252,000 JPY
233,656,000 JPY
JPY
Accounts receivable - trade
1,427,985,000 JPY
3,032,514,000 JPY
866,664,000 JPY
JPY
Merchandise and finished goods
128,864,000 JPY
393,643,000 JPY
82,349,000 JPY
314,792,000 JPY
Work in process
1,318,209,000 JPY
1,360,276,000 JPY
984,380,000 JPY
1,026,944,000 JPY
Raw materials and supplies
349,946,000 JPY
1,352,091,000 JPY
199,486,000 JPY
1,007,697,000 JPY
Allowance for doubtful accounts
JPY
JPY
-164,000 JPY
-162,000 JPY
Current assets
4,930,407,000 JPY
10,500,517,000 JPY
3,826,571,000 JPY
8,146,830,000 JPY
Other
111,853,000 JPY
244,946,000 JPY
43,980,000 JPY
178,003,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
977,631,000 JPY
1,056,619,000 JPY
Land
2,057,949,000 JPY
2,057,949,000 JPY
2,057,949,000 JPY
2,057,949,000 JPY
Property, plant and equipment
3,584,762,000 JPY
5,168,256,000 JPY
3,606,556,000 JPY
4,684,679,000 JPY
Construction in progress
110,337,000 JPY
168,305,000 JPY
12,577,000 JPY
46,675,000 JPY
Structures
Structures, net
52,913,000 JPY
56,819,000 JPY
Machinery and equipment
Machinery and equipment, net
324,644,000 JPY
351,807,000 JPY
Own-used assets
Tools, furniture and fixtures
1,367,923,000 JPY
1,259,753,000 JPY
Accumulated depreciation
-1,134,607,000 JPY
-1,091,855,000 JPY
Tools, furniture and fixtures, net
56,739,000 JPY
233,315,000 JPY
63,965,000 JPY
167,897,000 JPY
Vehicles
4,547,000 JPY
6,817,000 JPY
Intangible assets
Software
226,777,000 JPY
302,143,000 JPY
Intangible assets
248,763,000 JPY
257,805,000 JPY
312,626,000 JPY
316,582,000 JPY
Other
21,986,000 JPY
257,805,000 JPY
10,483,000 JPY
316,582,000 JPY
Other intangible assets
Investments and other assets
Investment securities
77,151,000 JPY
77,151,000 JPY
68,213,000 JPY
68,213,000 JPY
Shares of subsidiaries and associates
479,821,000 JPY
479,821,000 JPY
Investments and other assets
1,211,731,000 JPY
312,221,000 JPY
1,189,371,000 JPY
338,909,000 JPY
Deferred tax assets
64,724,000 JPY
558,000 JPY
63,920,000 JPY
2,718,000 JPY
Allowance for doubtful accounts
-106,332,000 JPY
-66,512,000 JPY
-105,334,000 JPY
-65,862,000 JPY
Other
152,554,000 JPY
152,525,000 JPY
149,836,000 JPY
201,657,000 JPY
Prepaid pension costs
93,142,000 JPY
82,765,000 JPY
Investments in capital of subsidiaries and associates
403,645,000 JPY
403,645,000 JPY
Distressed receivables
5,668,000 JPY
5,668,000 JPY
5,148,000 JPY
5,148,000 JPY
Non-current assets
5,045,257,000 JPY
5,738,283,000 JPY
5,108,555,000 JPY
5,340,171,000 JPY
Other assets
Other assets
Assets
9,975,665,000 JPY
14,722,842,000 JPY
3,864,000 JPY
16,238,801,000 JPY
1,512,094,000 JPY
14,726,707,000 JPY
4,160,047,000 JPY
10,562,794,000 JPY
8,935,126,000 JPY
13,487,001,000 JPY
11,844,057,000 JPY
3,244,069,000 JPY
8,599,987,000 JPY
1,639,147,000 JPY
3,796,000 JPY
11,847,854,000 JPY
Liabilities and net assets
Non-current liabilities
2,220,463,000 JPY
2,859,981,000 JPY
794,503,000 JPY
1,276,005,000 JPY
Long-term borrowings
1,470,000,000 JPY
1,470,000,000 JPY
JPY
JPY
Deferred tax liabilities
507,967,000 JPY
337,717,000 JPY
Other
3,460,000 JPY
2,860,000 JPY
Lease liabilities
119,999,000 JPY
362,112,000 JPY
192,415,000 JPY
418,659,000 JPY
Asset retirement obligations
4,300,000 JPY
4,300,000 JPY
4,300,000 JPY
4,300,000 JPY
Provision for retirement benefits
542,088,000 JPY
513,712,000 JPY
Current liabilities
3,859,212,000 JPY
5,956,511,000 JPY
5,148,131,000 JPY
6,747,047,000 JPY
Notes payable - trade
1,119,930,000 JPY
860,886,000 JPY
Accounts payable - trade
254,472,000 JPY
315,670,000 JPY
Short-term borrowings
900,000,000 JPY
1,115,050,000 JPY
900,000,000 JPY
1,110,300,000 JPY
Accounts payable - other
454,432,000 JPY
660,458,000 JPY
368,215,000 JPY
534,101,000 JPY
Income taxes payable
109,133,000 JPY
180,314,000 JPY
114,580,000 JPY
229,843,000 JPY
Advances received
373,610,000 JPY
380,307,000 JPY
537,000 JPY
1,159,000 JPY
Other
125,216,000 JPY
199,381,000 JPY
149,943,000 JPY
218,242,000 JPY
Liabilities
6,079,675,000 JPY
8,816,492,000 JPY
5,942,635,000 JPY
8,023,053,000 JPY
Shareholders' equity
3,895,923,000 JPY
7,034,787,000 JPY
2,998,965,000 JPY
5,472,429,000 JPY
Share capital
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Capital surplus
1,068,072,000 JPY
1,107,799,000 JPY
1,068,072,000 JPY
1,107,799,000 JPY
Legal capital surplus
8,693,000 JPY
8,693,000 JPY
Other capital surplus
1,059,379,000 JPY
1,059,379,000 JPY
Retained earnings
2,548,095,000 JPY
5,647,232,000 JPY
1,651,078,000 JPY
4,084,816,000 JPY
Legal retained earnings
66,306,000 JPY
66,306,000 JPY
Other retained earnings
Retained earnings brought forward
2,428,946,000 JPY
1,527,328,000 JPY
Treasury shares
-20,244,000 JPY
-20,244,000 JPY
-20,186,000 JPY
-20,186,000 JPY
Valuation and translation adjustments
66,000 JPY
387,521,000 JPY
-6,474,000 JPY
-8,480,000 JPY
Valuation difference on available-for-sale securities
66,000 JPY
66,000 JPY
-6,474,000 JPY
-6,474,000 JPY
Net assets
52,842,000 JPY
387,521,000 JPY
66,000 JPY
-20,244,000 JPY
2,548,095,000 JPY
-20,244,000 JPY
366,723,000 JPY
300,000,000 JPY
300,000,000 JPY
2,428,946,000 JPY
1,059,379,000 JPY
20,731,000 JPY
66,000 JPY
7,034,787,000 JPY
3,895,989,000 JPY
66,000 JPY
1,107,799,000 JPY
8,693,000 JPY
1,068,072,000 JPY
3,895,923,000 JPY
5,647,232,000 JPY
7,422,308,000 JPY
66,306,000 JPY
-1,110,000 JPY
2,992,490,000 JPY
5,463,948,000 JPY
57,443,000 JPY
-8,480,000 JPY
-6,474,000 JPY
1,651,078,000 JPY
-895,000 JPY
66,306,000 JPY
300,000,000 JPY
300,000,000 JPY
1,527,328,000 JPY
1,059,379,000 JPY
-6,474,000 JPY
5,472,429,000 JPY
-6,474,000 JPY
1,107,799,000 JPY
1,068,072,000 JPY
-20,186,000 JPY
-20,186,000 JPY
8,693,000 JPY
2,998,965,000 JPY
4,084,816,000 JPY
-2,704,000 JPY
3,672,922,000 JPY
2,186,771,000 JPY
-390,359,000 JPY
-9,973,000 JPY
848,792,000 JPY
66,306,000 JPY
-377,681,000 JPY
300,000,000 JPY
300,000,000 JPY
718,449,000 JPY
1,059,379,000 JPY
-9,973,000 JPY
4,063,281,000 JPY
-9,973,000 JPY
1,107,799,000 JPY
1,068,072,000 JPY
-20,120,000 JPY
-20,120,000 JPY
8,693,000 JPY
64,035,000 JPY
2,675,602,000 JPY
2,196,744,000 JPY
Liabilities and net assets
9,975,665,000 JPY
16,238,801,000 JPY
8,935,126,000 JPY
13,487,001,000 JPY
Liabilities
Current liabilities
Lease liabilities
72,416,000 JPY
75,647,000 JPY
71,297,000 JPY
73,516,000 JPY
Current portion of long-term borrowings
420,000,000 JPY
420,000,000 JPY
2,367,000,000 JPY
2,367,000,000 JPY
Provision for bonuses
47,042,000 JPY
46,121,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
30,000,000 JPY
30,000,000 JPY
JPY
JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.