Statement Of Cash Flows

Misawa & Co.,Ltd. - Filing #7569263

Concept As at
2023-01-31
2022-02-01 to
2023-01-31
As at
2022-01-31
2021-02-01 to
2022-01-31
As at
2021-01-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
506,299,000 JPY
1,014,171,000 JPY
Depreciation
123,085,000 JPY
138,146,000 JPY
Impairment losses
21,243,000 JPY
JPY
Interest expenses
2,097,000 JPY
3,526,000 JPY
Increase (decrease) in provision for retirement benefits
297,000 JPY
4,926,000 JPY
Increase (decrease) in provision for bonuses
1,675,000 JPY
3,457,000 JPY
Decrease (increase) in trade receivables
53,656,000 JPY
-10,362,000 JPY
Decrease (increase) in inventories
-231,835,000 JPY
-444,555,000 JPY
Subtotal
242,333,000 JPY
453,526,000 JPY
Increase (decrease) in trade payables
-190,847,000 JPY
95,488,000 JPY
Other, net
14,708,000 JPY
-59,549,000 JPY
Income taxes paid
-175,365,000 JPY
-230,137,000 JPY
Net cash provided by (used in) operating activities
74,794,000 JPY
251,267,000 JPY
Interest and dividends received
24,000 JPY
18,000 JPY
Interest paid
-2,007,000 JPY
-3,510,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-25,824,000 JPY
15,536,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-175,116,000 JPY
-80,597,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-257,286,000 JPY
-134,320,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-9,655,000 JPY
JPY
Dividends paid
-71,084,000 JPY
-56,765,000 JPY
Repayments of long-term borrowings
-34,683,000 JPY
-200,873,000 JPY
Net cash provided by (used in) financing activities
-116,497,000 JPY
-262,356,000 JPY
Net increase (decrease) in cash and cash equivalents
-298,989,000 JPY
-145,409,000 JPY
Cash and cash equivalents
641,259,000 JPY
940,248,000 JPY
1,085,658,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.