Concept As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2023-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2022-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
As at
2021-01-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,132,603,000 JPY
1,528,391,000 JPY
Accounts receivable - trade
119,446,000 JPY
39,745,000 JPY
Prepaid expenses
128,043,000 JPY
108,633,000 JPY
Work in process
7,959,000 JPY
JPY
Raw materials and supplies
77,503,000 JPY
38,827,000 JPY
Current assets
3,081,576,000 JPY
2,283,522,000 JPY
Other
37,680,000 JPY
29,533,000 JPY
Non-current assets
5,381,376,000 JPY
4,418,662,000 JPY
Property, plant and equipment
4,031,888,000 JPY
3,195,609,000 JPY
Buildings
6,138,794,000 JPY
5,737,642,000 JPY
Accumulated depreciation
-3,865,750,000 JPY
-3,660,243,000 JPY
Buildings, net
2,273,044,000 JPY
2,077,399,000 JPY
Land
867,061,000 JPY
443,946,000 JPY
Leased assets, net
3,643,000 JPY
5,391,000 JPY
Construction in progress
127,249,000 JPY
42,205,000 JPY
Structures
1,573,298,000 JPY
1,444,317,000 JPY
Accumulated depreciation
-1,070,152,000 JPY
-997,356,000 JPY
Structures, net
503,146,000 JPY
446,960,000 JPY
Machinery and equipment
345,691,000 JPY
298,259,000 JPY
Accumulated depreciation
-234,863,000 JPY
-202,979,000 JPY
Machinery and equipment, net
110,827,000 JPY
95,280,000 JPY
Intangible assets
46,706,000 JPY
50,526,000 JPY
Leasehold interests in land
25,933,000 JPY
22,433,000 JPY
Software
17,291,000 JPY
24,611,000 JPY
Investments and other assets
1,302,781,000 JPY
1,172,526,000 JPY
Investment securities
25,847,000 JPY
17,205,000 JPY
Long-term prepaid expenses
66,641,000 JPY
80,572,000 JPY
Deferred tax assets
291,842,000 JPY
180,866,000 JPY
Other
2,576,000 JPY
2,134,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
12,986,000 JPY
12,986,000 JPY
Accumulated depreciation
-9,343,000 JPY
-7,594,000 JPY
Tools, furniture and fixtures
514,829,000 JPY
424,751,000 JPY
Accumulated depreciation
-374,025,000 JPY
-346,105,000 JPY
Tools, furniture and fixtures, net
140,803,000 JPY
78,645,000 JPY
Vehicles
47,727,000 JPY
37,314,000 JPY
Accumulated depreciation
-41,614,000 JPY
-31,534,000 JPY
Vehicles, net
6,112,000 JPY
5,779,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,481,000 JPY
3,481,000 JPY
Investments and other assets
Other assets
Assets
8,462,952,000 JPY
6,702,184,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,330,696,000 JPY
1,877,171,000 JPY
Bonds payable
640,000,000 JPY
730,000,000 JPY
Long-term borrowings
1,554,290,000 JPY
1,056,189,000 JPY
Other
58,587,000 JPY
39,865,000 JPY
Lease liabilities
2,242,000 JPY
4,061,000 JPY
Asset retirement obligations
9,213,000 JPY
5,618,000 JPY
Current liabilities
3,670,387,000 JPY
2,597,473,000 JPY
Accounts payable - trade
559,742,000 JPY
439,862,000 JPY
Short-term borrowings
80,000,000 JPY
28,000,000 JPY
Accounts payable - other
1,280,056,000 JPY
852,549,000 JPY
Income taxes payable
216,544,000 JPY
222,045,000 JPY
Accrued consumption taxes
263,109,000 JPY
144,389,000 JPY
Other
12,313,000 JPY
10,665,000 JPY
Asset retirement obligations
JPY
8,437,000 JPY
Current liabilities
Current portion of bonds payable
270,000,000 JPY
295,000,000 JPY
Current portion of long-term borrowings
666,892,000 JPY
527,594,000 JPY
Lease liabilities
1,819,000 JPY
1,729,000 JPY
Contract liabilities
319,908,000 JPY
JPY
Liabilities
6,001,083,000 JPY
4,474,644,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,457,419,000 JPY
2,212,892,000 JPY
Share capital
325,832,000 JPY
321,588,000 JPY
Capital surplus
341,127,000 JPY
336,883,000 JPY
Legal capital surplus
306,932,000 JPY
302,688,000 JPY
Other capital surplus
34,195,000 JPY
34,195,000 JPY
Retained earnings
1,893,923,000 JPY
1,657,827,000 JPY
Legal retained earnings
400,000 JPY
400,000 JPY
Other retained earnings
Retained earnings brought forward
1,893,523,000 JPY
1,657,427,000 JPY
Treasury shares
-103,464,000 JPY
-103,406,000 JPY
Valuation and translation adjustments
4,449,000 JPY
-1,563,000 JPY
Valuation difference on available-for-sale securities
4,449,000 JPY
-1,563,000 JPY
Share acquisition rights
JPY
16,210,000 JPY
Net assets
325,832,000 JPY
1,893,523,000 JPY
400,000 JPY
34,195,000 JPY
4,449,000 JPY
4,449,000 JPY
JPY
-103,464,000 JPY
1,893,923,000 JPY
2,461,869,000 JPY
306,932,000 JPY
341,127,000 JPY
2,457,419,000 JPY
16,210,000 JPY
336,883,000 JPY
-103,406,000 JPY
302,688,000 JPY
2,227,539,000 JPY
2,212,892,000 JPY
-1,563,000 JPY
1,657,827,000 JPY
400,000 JPY
321,588,000 JPY
1,657,427,000 JPY
34,195,000 JPY
-1,563,000 JPY
1,310,437,000 JPY
34,195,000 JPY
-1,648,000 JPY
78,357,000 JPY
306,942,000 JPY
-72,009,000 JPY
272,747,000 JPY
1,914,126,000 JPY
1,837,417,000 JPY
-1,648,000 JPY
1,310,837,000 JPY
291,647,000 JPY
400,000 JPY
Liabilities and net assets
8,462,952,000 JPY
6,702,184,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.