Consolidated Statement Of Changes In Equity

JAPAN TOBACCO INC. - Filing #7569178

Concept	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	As at 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	100,000,000,000 JPY	736,400,000,000 JPY	109,385,000,000 JPY	6,670,000,000 JPY	JPY	126,692,000,000 JPY	3,507,288,000,000 JPY	-490,038,000,000 JPY	78,962,000,000 JPY	9,747,000,000 JPY	—	—	—	—	—	—	3,034,234,000,000 JPY	—	—	—	—	—	—	—	3,586,249,000,000 JPY	889,000,000 JPY	1,001,000,000 JPY	3,616,761,000,000 JPY	JPY	100,000,000,000 JPY	3,540,435,000,000 JPY	76,326,000,000 JPY	736,400,000,000 JPY	85,796,000,000 JPY	104,309,000,000 JPY	3,089,909,000,000 JPY	-490,183,000,000 JPY	8,546,000,000 JPY	8,966,000,000 JPY	100,000,000,000 JPY	736,400,000,000 JPY	—	607,000,000 JPY	-323,999,000,000 JPY	—	—	JPY	—	—	—	—	2,905,828,000,000 JPY	-490,806,000,000 JPY	7,575,000,000 JPY	77,319,000,000 JPY	-314,668,000,000 JPY	2,874,902,000,000 JPY	1,149,000,000 JPY	—	2,983,147,000,000 JPY	—	—	—	—	—	1,202,000,000 JPY	100,000,000,000 JPY	2,886,081,000,000 JPY	736,400,000,000 JPY	-408,175,000,000 JPY	-274,000,000 JPY	JPY	2,809,258,000,000 JPY	-490,899,000,000 JPY	76,823,000,000 JPY	7,161,000,000 JPY	-400,086,000,000 JPY	2,863,843,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	144,684,000,000 JPY	144,684,000,000 JPY	—	JPY	JPY	542,000,000 JPY	145,226,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	JPY	—	124,110,000,000 JPY	124,110,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	124,602,000,000 JPY	—	492,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	—	—	—	—	—	—	—	1,013,000,000 JPY	-2,564,000,000 JPY	JPY	22,038,000,000 JPY	22,038,000,000 JPY	JPY	—	JPY	JPY	3,047,000,000 JPY	25,086,000,000 JPY	JPY	23,590,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	105,559,000,000 JPY	—	105,559,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	105,968,000,000 JPY	—	409,000,000 JPY	889,000,000 JPY	444,000,000 JPY	20,049,000,000 JPY	84,176,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	—	—	—	—	—	—	—	1,013,000,000 JPY	-2,564,000,000 JPY	JPY	22,038,000,000 JPY	166,722,000,000 JPY	144,684,000,000 JPY	—	JPY	JPY	3,589,000,000 JPY	170,311,000,000 JPY	JPY	23,590,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	105,559,000,000 JPY	—	229,669,000,000 JPY	124,110,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	230,570,000,000 JPY	—	902,000,000 JPY	889,000,000 JPY	444,000,000 JPY	20,049,000,000 JPY	84,176,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	—	—	—	—	—	—	—	JPY	JPY	0 JPY	JPY	0 JPY	JPY	—	JPY	JPY	JPY	0 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	0 JPY	JPY	—	0 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	0 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	—	—	—	—	—	—	—	JPY	JPY	JPY	JPY	-200,558,000,000 JPY	-200,558,000,000 JPY	—	JPY	JPY	-973,000,000 JPY	-201,531,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	JPY	—	-133,089,000,000 JPY	-133,089,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	-133,495,000,000 JPY	—	-405,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	—	—	—	—	—	—	—	JPY	688,000,000 JPY	JPY	688,000,000 JPY	688,000,000 JPY	JPY	—	JPY	JPY	JPY	688,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	-9,000,000 JPY	—	-9,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	-9,000,000 JPY	—	JPY	-9,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	—	—	—	—	—	—	—	-232,000,000 JPY	688,000,000 JPY	145,000,000 JPY	344,000,000 JPY	-199,869,000,000 JPY	-200,358,000,000 JPY	—	JPY	JPY	-954,000,000 JPY	-200,823,000,000 JPY	-112,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-52,000,000 JPY	—	—	93,000,000 JPY	-20,141,000,000 JPY	—	-133,098,000,000 JPY	-113,051,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	-133,504,000,000 JPY	—	-405,000,000 JPY	-9,000,000 JPY	-31,000,000 JPY	-20,049,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—