Quarterly Consolidated Balance Sheet

FUMAKILLALIMITED - Filing #7568741

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
591,000,000 JPY
6,742,000,000 JPY
6,578,000,000 JPY
681,000,000 JPY
Merchandise and finished goods
5,321,000,000 JPY
7,531,000,000 JPY
5,738,000,000 JPY
5,090,000,000 JPY
Work in process
826,000,000 JPY
945,000,000 JPY
974,000,000 JPY
888,000,000 JPY
Raw materials and supplies
1,643,000,000 JPY
3,617,000,000 JPY
2,692,000,000 JPY
1,471,000,000 JPY
Other
35,000,000 JPY
1,584,000,000 JPY
1,581,000,000 JPY
247,000,000 JPY
Allowance for doubtful accounts
0 JPY
-21,000,000 JPY
-1,000,000 JPY
0 JPY
Current assets
18,452,000,000 JPY
34,881,000,000 JPY
29,866,000,000 JPY
17,581,000,000 JPY
Non-current assets
Property, plant and equipment
5,052,000,000 JPY
9,602,000,000 JPY
8,466,000,000 JPY
5,192,000,000 JPY
Property, plant and equipment
Buildings and structures
10,069,000,000 JPY
6,491,000,000 JPY
Accumulated depreciation
-5,075,000,000 JPY
-4,242,000,000 JPY
Buildings and structures, net
4,994,000,000 JPY
2,249,000,000 JPY
Machinery, equipment and vehicles
12,525,000,000 JPY
10,680,000,000 JPY
Accumulated depreciation
-10,544,000,000 JPY
-9,027,000,000 JPY
Machinery, equipment and vehicles, net
1,981,000,000 JPY
1,653,000,000 JPY
Land
592,000,000 JPY
849,000,000 JPY
747,000,000 JPY
592,000,000 JPY
Leased assets
228,000,000 JPY
220,000,000 JPY
Accumulated depreciation
-196,000,000 JPY
-189,000,000 JPY
Leased assets, net
31,000,000 JPY
31,000,000 JPY
31,000,000 JPY
32,000,000 JPY
Construction in progress
177,000,000 JPY
317,000,000 JPY
2,757,000,000 JPY
2,304,000,000 JPY
Intangible assets
Goodwill
648,000,000 JPY
294,000,000 JPY
2,414,000,000 JPY
1,471,000,000 JPY
654,000,000 JPY
JPY
654,000,000 JPY
JPY
Other
562,000,000 JPY
337,000,000 JPY
Intangible assets
112,000,000 JPY
3,500,000,000 JPY
1,513,000,000 JPY
152,000,000 JPY
Investments and other assets
17,114,000,000 JPY
6,237,000,000 JPY
6,326,000,000 JPY
14,061,000,000 JPY
Investments and other assets
Investment securities
4,507,000,000 JPY
4,937,000,000 JPY
5,726,000,000 JPY
5,616,000,000 JPY
Deferred tax assets
8,000,000 JPY
341,000,000 JPY
200,000,000 JPY
JPY
Other
609,000,000 JPY
1,038,000,000 JPY
488,000,000 JPY
104,000,000 JPY
Allowance for doubtful accounts
-21,000,000 JPY
-160,000,000 JPY
-137,000,000 JPY
-20,000,000 JPY
Non-current assets
22,278,000,000 JPY
19,340,000,000 JPY
16,306,000,000 JPY
19,406,000,000 JPY
Assets
16,486,000,000 JPY
41,430,000,000 JPY
62,775,000,000 JPY
40,731,000,000 JPY
54,222,000,000 JPY
4,858,000,000 JPY
57,916,000,000 JPY
46,172,000,000 JPY
834,000,000 JPY
53,874,000,000 JPY
36,988,000,000 JPY
54,708,000,000 JPY
14,842,000,000 JPY
39,031,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,486,000,000 JPY
6,010,000,000 JPY
Short-term borrowings
13,278,000,000 JPY
13,535,000,000 JPY
7,264,000,000 JPY
7,100,000,000 JPY
Income taxes payable
124,000,000 JPY
236,000,000 JPY
855,000,000 JPY
481,000,000 JPY
Other
0 JPY
569,000,000 JPY
535,000,000 JPY
0 JPY
Current liabilities
23,665,000,000 JPY
30,475,000,000 JPY
24,112,000,000 JPY
19,502,000,000 JPY
Non-current liabilities
Long-term borrowings
548,000,000 JPY
JPY
Retirement benefit liability
781,000,000 JPY
658,000,000 JPY
Asset retirement obligations
10,000,000 JPY
33,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Other
53,000,000 JPY
53,000,000 JPY
Non-current liabilities
594,000,000 JPY
2,717,000,000 JPY
2,236,000,000 JPY
975,000,000 JPY
Liabilities
24,260,000,000 JPY
33,193,000,000 JPY
26,348,000,000 JPY
20,477,000,000 JPY
Net assets
Shareholders' equity
Share capital
3,698,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
Capital surplus
5,585,000,000 JPY
4,797,000,000 JPY
4,797,000,000 JPY
5,585,000,000 JPY
Retained earnings
5,567,000,000 JPY
9,149,000,000 JPY
8,424,000,000 JPY
4,877,000,000 JPY
Treasury shares
-7,000,000 JPY
-7,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Shareholders' equity
14,843,000,000 JPY
17,637,000,000 JPY
16,913,000,000 JPY
14,154,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,627,000,000 JPY
1,627,000,000 JPY
2,356,000,000 JPY
2,356,000,000 JPY
Foreign currency translation adjustment
-74,000,000 JPY
-606,000,000 JPY
Remeasurements of defined benefit plans
32,000,000 JPY
-90,000,000 JPY
Valuation and translation adjustments
1,627,000,000 JPY
1,585,000,000 JPY
1,659,000,000 JPY
2,356,000,000 JPY
Non-controlling interests
1,805,000,000 JPY
1,250,000,000 JPY
Net assets
600,000,000 JPY
-7,000,000 JPY
0 JPY
5,567,000,000 JPY
1,627,000,000 JPY
1,627,000,000 JPY
1,627,000,000 JPY
4,797,000,000 JPY
255,000,000 JPY
16,471,000,000 JPY
9,149,000,000 JPY
971,000,000 JPY
5,585,000,000 JPY
4,340,000,000 JPY
-7,000,000 JPY
4,984,000,000 JPY
3,698,000,000 JPY
17,637,000,000 JPY
1,585,000,000 JPY
-74,000,000 JPY
32,000,000 JPY
21,028,000,000 JPY
1,805,000,000 JPY
3,698,000,000 JPY
14,843,000,000 JPY
3,698,000,000 JPY
3,698,000,000 JPY
1,320,000,000 JPY
4,984,000,000 JPY
2,356,000,000 JPY
16,913,000,000 JPY
2,356,000,000 JPY
4,797,000,000 JPY
-90,000,000 JPY
5,585,000,000 JPY
-6,000,000 JPY
0 JPY
-6,000,000 JPY
3,340,000,000 JPY
19,823,000,000 JPY
1,250,000,000 JPY
600,000,000 JPY
14,154,000,000 JPY
8,424,000,000 JPY
16,510,000,000 JPY
1,659,000,000 JPY
2,356,000,000 JPY
-606,000,000 JPY
4,877,000,000 JPY
216,000,000 JPY
17,165,000,000 JPY
1,148,000,000 JPY
1,000,000 JPY
183,000,000 JPY
-433,000,000 JPY
3,698,000,000 JPY
14,953,000,000 JPY
1,654,000,000 JPY
4,797,000,000 JPY
-6,000,000 JPY
3,540,000,000 JPY
-72,000,000 JPY
6,464,000,000 JPY
1,063,000,000 JPY
1,654,000,000 JPY
3,816,000,000 JPY
-6,000,000 JPY
3,698,000,000 JPY
91,000,000 JPY
4,984,000,000 JPY
1,654,000,000 JPY
600,000,000 JPY
5,585,000,000 JPY
13,094,000,000 JPY
14,748,000,000 JPY
Liabilities and net assets
40,731,000,000 JPY
54,222,000,000 JPY
46,172,000,000 JPY
36,988,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.