Consolidated Statement Of Cash Flows

FUMAKILLALIMITED - Filing #7568725

Concept As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
As at
2018-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
348,571,000 JPY
1,946,975,000 JPY
359,231,000 JPY
1,310,419,000 JPY
Depreciation
949,379,000 JPY
871,809,000 JPY
Impairment losses
38,000,000 JPY
JPY
Amortization of goodwill
58,274,000 JPY
58,103,000 JPY
Increase (decrease) in allowance for doubtful accounts
-8,918,000 JPY
6,316,000 JPY
Interest and dividend income
-203,460,000 JPY
-139,578,000 JPY
Interest expenses
60,905,000 JPY
39,452,000 JPY
Foreign exchange losses (gains)
9,938,000 JPY
-20,150,000 JPY
Increase (decrease) in retirement benefit liability
63,020,000 JPY
14,511,000 JPY
Decrease (increase) in trade receivables
430,861,000 JPY
-464,627,000 JPY
Subtotal
6,447,058,000 JPY
-742,214,000 JPY
Decrease (increase) in inventories
2,458,530,000 JPY
-420,224,000 JPY
Increase (decrease) in trade payables
-451,387,000 JPY
-1,010,967,000 JPY
Net cash provided by (used in) operating activities
5,880,476,000 JPY
-1,322,336,000 JPY
Other, net
288,015,000 JPY
44,855,000 JPY
Interest and dividends received
203,460,000 JPY
139,578,000 JPY
Interest paid
-60,846,000 JPY
-44,201,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-694,805,000 JPY
-972,141,000 JPY
Proceeds from sale of property, plant and equipment
13,000,000 JPY
5,228,000 JPY
Purchase of investment securities
-2,560,000 JPY
-2,475,000 JPY
Net cash provided by (used in) investing activities
-882,853,000 JPY
-1,765,582,000 JPY
Proceeds from sale of investment securities
2,265,000 JPY
30,985,000 JPY
Other, net
-17,431,000 JPY
-10,912,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-640,000 JPY
-1,217,000 JPY
Net increase (decrease) in short-term borrowings
-3,229,376,000 JPY
3,055,726,000 JPY
Dividends paid
-428,556,000 JPY
-428,574,000 JPY
Repayments of long-term borrowings
JPY
-1,250,000,000 JPY
Dividends paid to non-controlling interests
-109,924,000 JPY
-97,476,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-22,347,000 JPY
Net cash provided by (used in) financing activities
-3,842,747,000 JPY
1,234,611,000 JPY
Repayments of lease liabilities
-74,266,000 JPY
-21,498,000 JPY
Effect of exchange rate change on cash and cash equivalents
34,330,000 JPY
-127,855,000 JPY
Net increase (decrease) in cash and cash equivalents
1,189,207,000 JPY
-1,981,163,000 JPY
Cash and cash equivalents
5,646,576,000 JPY
4,457,369,000 JPY
6,438,532,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.