Semi-Annual Balance Sheet

FUMAKILLALIMITED - Filing #7568685

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,074,816,000 JPY
3,870,334,000 JPY
750,433,000 JPY
2,733,287,000 JPY
Other
1,178,906,000 JPY
101,089,000 JPY
21,508,000 JPY
1,133,384,000 JPY
Allowance for doubtful accounts
-1,311,000 JPY
-964,000 JPY
-777,000 JPY
-1,195,000 JPY
Current assets
30,977,499,000 JPY
22,003,803,000 JPY
16,697,260,000 JPY
24,254,494,000 JPY
Accounts receivable - other
867,898,000 JPY
846,174,000 JPY
Prepaid expenses
201,838,000 JPY
123,402,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
703,348,000 JPY
697,145,000 JPY
Property, plant and equipment
4,924,245,000 JPY
2,357,316,000 JPY
2,077,961,000 JPY
4,592,684,000 JPY
Structures
Structures, net
118,388,000 JPY
75,492,000 JPY
Machinery and equipment
Machinery and equipment, net
591,680,000 JPY
526,271,000 JPY
Vehicles
Vehicles, net
16,971,000 JPY
11,564,000 JPY
Tools, furniture and fixtures
3,241,202,000 JPY
3,062,061,000 JPY
Accumulated depreciation
-2,987,841,000 JPY
-2,846,360,000 JPY
Tools, furniture and fixtures, net
253,360,000 JPY
208,997,000 JPY
169,756,000 JPY
215,700,000 JPY
Land
787,355,000 JPY
630,288,000 JPY
540,888,000 JPY
692,575,000 JPY
Leased assets
191,390,000 JPY
190,833,000 JPY
Accumulated depreciation
-159,158,000 JPY
-130,967,000 JPY
Leased assets, net
32,232,000 JPY
22,409,000 JPY
50,697,000 JPY
59,866,000 JPY
Construction in progress
155,643,000 JPY
65,231,000 JPY
6,144,000 JPY
148,134,000 JPY
Intangible assets
Intangible assets
2,205,005,000 JPY
13,244,000 JPY
11,104,000 JPY
2,266,860,000 JPY
Goodwill
901,646,000 JPY
JPY
901,646,000 JPY
JPY
JPY
912,561,000 JPY
JPY
912,561,000 JPY
Trademark right
790,470,000 JPY
1,196,000 JPY
1,560,000 JPY
838,475,000 JPY
Software
6,104,000 JPY
3,600,000 JPY
Other
512,887,000 JPY
515,823,000 JPY
Investments and other assets
Investment securities
6,077,465,000 JPY
5,950,672,000 JPY
4,460,010,000 JPY
4,554,294,000 JPY
Investments and other assets
6,571,322,000 JPY
13,597,864,000 JPY
11,987,661,000 JPY
5,016,981,000 JPY
Shares of subsidiaries and associates
7,480,235,000 JPY
7,342,271,000 JPY
Long-term prepaid expenses
14,892,000 JPY
21,433,000 JPY
Other
429,699,000 JPY
86,156,000 JPY
67,108,000 JPY
405,395,000 JPY
Allowance for doubtful accounts
-141,530,000 JPY
-23,481,000 JPY
-22,972,000 JPY
-147,175,000 JPY
Non-current assets
13,700,573,000 JPY
15,968,425,000 JPY
14,076,727,000 JPY
11,876,526,000 JPY
Assets
51,546,481,000 JPY
44,678,072,000 JPY
607,322,000 JPY
52,153,804,000 JPY
37,972,228,000 JPY
12,218,279,000 JPY
39,328,202,000 JPY
30,773,987,000 JPY
436,199,000 JPY
43,348,139,000 JPY
42,911,939,000 JPY
36,131,021,000 JPY
32,035,596,000 JPY
10,876,343,000 JPY
Liabilities
Current liabilities
Notes payable - trade
541,329,000 JPY
360,980,000 JPY
Accounts payable - trade
2,368,924,000 JPY
2,529,997,000 JPY
Short-term borrowings
10,103,522,000 JPY
9,530,000,000 JPY
10,250,000,000 JPY
10,681,302,000 JPY
Lease liabilities
16,503,000 JPY
15,665,000 JPY
28,288,000 JPY
28,786,000 JPY
Income taxes payable
398,465,000 JPY
298,173,000 JPY
209,247,000 JPY
296,332,000 JPY
Other
253,763,000 JPY
2,000 JPY
3,000 JPY
296,756,000 JPY
Advances received
2,482,000 JPY
16,708,000 JPY
Current liabilities
24,412,031,000 JPY
20,255,474,000 JPY
19,507,222,000 JPY
23,047,117,000 JPY
Accounts payable - other
3,418,228,000 JPY
2,189,234,000 JPY
2,029,182,000 JPY
3,168,166,000 JPY
Non-current liabilities
Non-current liabilities
2,602,033,000 JPY
1,663,471,000 JPY
2,430,416,000 JPY
3,352,753,000 JPY
Long-term borrowings
JPY
JPY
1,250,000,000 JPY
1,250,000,000 JPY
Lease liabilities
8,842,000 JPY
6,743,000 JPY
22,409,000 JPY
22,409,000 JPY
Asset retirement obligations
9,508,000 JPY
9,508,000 JPY
9,331,000 JPY
9,331,000 JPY
Other
51,533,000 JPY
51,558,000 JPY
Liabilities
27,014,064,000 JPY
21,918,946,000 JPY
21,937,639,000 JPY
26,399,871,000 JPY
Other liabilities
Provision for retirement benefits for directors (and other officers)
545,510,000 JPY
514,741,000 JPY
469,396,000 JPY
492,250,000 JPY
Provision for bonuses
573,546,000 JPY
391,710,000 JPY
337,031,000 JPY
552,072,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
68,000,000 JPY
68,000,000 JPY
43,800,000 JPY
43,800,000 JPY
Net assets
Shareholders' equity
Share capital
3,698,680,000 JPY
3,698,680,000 JPY
3,698,680,000 JPY
3,698,680,000 JPY
Capital surplus
Legal capital surplus
600,678,000 JPY
600,678,000 JPY
Other capital surplus
4,984,368,000 JPY
1,500,708,000 JPY
Capital surplus
4,815,309,000 JPY
5,585,047,000 JPY
2,101,387,000 JPY
1,034,223,000 JPY
Retained earnings
Legal retained earnings
97,345,000 JPY
66,764,000 JPY
Other retained earnings
Retained earnings brought forward
1,471,757,000 JPY
1,024,200,000 JPY
Other retained earnings
Retained earnings
5,894,312,000 JPY
4,212,853,000 JPY
3,086,650,000 JPY
4,464,774,000 JPY
Treasury shares
-4,162,000 JPY
-4,162,000 JPY
-1,573,052,000 JPY
-1,573,052,000 JPY
Shareholders' equity
14,404,138,000 JPY
13,492,419,000 JPY
7,313,665,000 JPY
7,624,625,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,560,863,000 JPY
2,560,863,000 JPY
1,522,683,000 JPY
1,522,683,000 JPY
Valuation and translation adjustments
2,448,768,000 JPY
2,560,863,000 JPY
1,522,683,000 JPY
1,338,160,000 JPY
Net assets
2,560,863,000 JPY
811,100,000 JPY
2,448,768,000 JPY
3,750,000 JPY
4,212,853,000 JPY
-4,162,000 JPY
97,345,000 JPY
-47,134,000 JPY
3,698,680,000 JPY
14,404,138,000 JPY
2,560,863,000 JPY
4,815,309,000 JPY
-4,162,000 JPY
2,640,000,000 JPY
-64,960,000 JPY
3,698,680,000 JPY
1,471,757,000 JPY
5,894,312,000 JPY
4,984,368,000 JPY
2,560,863,000 JPY
600,678,000 JPY
5,585,047,000 JPY
13,492,419,000 JPY
17,664,008,000 JPY
16,053,282,000 JPY
8,836,348,000 JPY
1,338,160,000 JPY
1,522,683,000 JPY
5,685,000 JPY
3,086,650,000 JPY
66,764,000 JPY
-132,497,000 JPY
3,698,680,000 JPY
3,698,680,000 JPY
1,024,200,000 JPY
1,500,708,000 JPY
1,522,683,000 JPY
7,624,625,000 JPY
1,522,683,000 JPY
1,034,223,000 JPY
2,101,387,000 JPY
-1,573,052,000 JPY
-1,573,052,000 JPY
1,990,000,000 JPY
-52,025,000 JPY
768,364,000 JPY
600,678,000 JPY
7,313,665,000 JPY
4,464,774,000 JPY
9,731,150,000 JPY
7,487,036,000 JPY
10,245,478,000 JPY
-1,570,329,000 JPY
815,453,000 JPY
830,818,000 JPY
2,426,480,000 JPY
-1,570,329,000 JPY
38,959,000 JPY
34,678,000 JPY
3,698,680,000 JPY
1,390,000,000 JPY
3,698,680,000 JPY
989,037,000 JPY
1,500,708,000 JPY
830,818,000 JPY
7,589,234,000 JPY
1,840,791,000 JPY
830,818,000 JPY
2,105,908,000 JPY
600,678,000 JPY
2,101,387,000 JPY
6,656,218,000 JPY
3,354,975,000 JPY
8,484,000 JPY
-50,044,000 JPY
Liabilities and net assets
44,678,072,000 JPY
37,972,228,000 JPY
30,773,987,000 JPY
36,131,021,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.