Statement Of Cash Flows

Harmonic Drive Systems Inc. - Filing #7568543

Concept As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
2020-04-01 to
2020-09-30
As at
2020-09-30
As at
2020-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,515,382,000 JPY
-126,070,000 JPY
Depreciation
3,443,599,000 JPY
3,168,626,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,002,000 JPY
389,000 JPY
Interest expenses
63,614,000 JPY
54,152,000 JPY
Decrease (increase) in trade receivables
-3,516,403,000 JPY
-460,887,000 JPY
Decrease (increase) in inventories
-1,691,571,000 JPY
-84,138,000 JPY
Subtotal
4,594,477,000 JPY
4,125,266,000 JPY
Increase (decrease) in trade payables
1,903,305,000 JPY
507,877,000 JPY
Other, net
613,426,000 JPY
828,419,000 JPY
Income taxes paid
-816,729,000 JPY
-226,243,000 JPY
Net cash provided by (used in) operating activities
4,008,384,000 JPY
6,132,318,000 JPY
Interest and dividends received
135,286,000 JPY
158,350,000 JPY
Interest paid
-65,966,000 JPY
-51,965,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-2,674,000 JPY
JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-1,578,325,000 JPY
-660,654,000 JPY
Proceeds from sale of property, plant and equipment
3,533,000 JPY
126,585,000 JPY
Net cash provided by (used in) investing activities
-1,369,368,000 JPY
-735,848,000 JPY
Other, net
240,000 JPY
-1,523,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
11,400,000,000 JPY
400,000,000 JPY
Purchase of treasury shares
JPY
-225,000 JPY
Repayments of short-term borrowings
-400,000,000 JPY
-400,000,000 JPY
Dividends paid
-963,401,000 JPY
-962,799,000 JPY
Proceeds from long-term borrowings
20,000,000 JPY
60,000,000 JPY
Repayments of long-term borrowings
-443,150,000 JPY
-300,771,000 JPY
Net cash provided by (used in) financing activities
-5,434,242,000 JPY
-1,385,748,000 JPY
Effect of exchange rate change on cash and cash equivalents
339,764,000 JPY
-22,724,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,455,461,000 JPY
3,987,997,000 JPY
Cash and cash equivalents
17,541,276,000 JPY
19,996,738,000 JPY
22,330,440,000 JPY
18,342,443,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.