Quarterly Statement Of Cash Flows

Harmonic Drive Systems Inc. - Filing #7568537

Concept As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
As at
2018-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
353,836,000 JPY
-137,139,000 JPY
13,996,214,000 JPY
16,957,232,000 JPY
Depreciation
6,826,848,000 JPY
5,566,008,000 JPY
Impairment losses
307,829,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
9,857,000 JPY
2,184,000 JPY
Interest expenses
113,165,000 JPY
22,785,000 JPY
Decrease (increase) in trade receivables
10,027,696,000 JPY
-1,767,278,000 JPY
Decrease (increase) in inventories
1,464,916,000 JPY
-1,098,940,000 JPY
Increase (decrease) in trade payables
-1,960,071,000 JPY
499,904,000 JPY
Other, net
-1,249,500,000 JPY
-569,125,000 JPY
Subtotal
15,834,206,000 JPY
20,722,090,000 JPY
Interest and dividends received
284,860,000 JPY
275,850,000 JPY
Interest paid
-112,384,000 JPY
-22,155,000 JPY
Income taxes paid
-5,347,138,000 JPY
-6,199,842,000 JPY
Net cash provided by (used in) operating activities
10,950,184,000 JPY
15,121,877,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-11,324,769,000 JPY
-21,040,315,000 JPY
Proceeds from sale of property, plant and equipment
13,128,000 JPY
317,293,000 JPY
Other, net
143,000 JPY
-330,000 JPY
Net cash provided by (used in) investing activities
-12,537,222,000 JPY
-22,399,586,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
272,207,000 JPY
761,299,000 JPY
Repayments of short-term borrowings
-60,292,000 JPY
-792,134,000 JPY
Proceeds from long-term borrowings
5,000,000,000 JPY
573,176,000 JPY
Repayments of long-term borrowings
-352,705,000 JPY
-376,000,000 JPY
Purchase of treasury shares
JPY
-114,000 JPY
Dividends paid
-2,790,510,000 JPY
-3,173,977,000 JPY
Net cash provided by (used in) financing activities
2,362,352,000 JPY
-3,271,142,000 JPY
Effect of exchange rate change on cash and cash equivalents
-33,258,000 JPY
-171,569,000 JPY
Net increase (decrease) in cash and cash equivalents
742,056,000 JPY
-10,720,420,000 JPY
Cash and cash equivalents
18,342,443,000 JPY
17,600,386,000 JPY
28,320,807,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.