Statement Of Cash Flows

Harmonic Drive Systems Inc. - Filing #7568535

Concept As at
2019-03-31
2018-04-01 to
2019-03-31
2018-04-01 to
2019-03-31
2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
As at
2017-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
13,996,214,000 JPY
16,957,232,000 JPY
11,939,701,000 JPY
11,040,707,000 JPY
Depreciation
5,566,008,000 JPY
5,164,219,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,184,000 JPY
-3,689,000 JPY
Interest expenses
22,785,000 JPY
42,332,000 JPY
Decrease (increase) in trade receivables
-1,767,278,000 JPY
-4,787,441,000 JPY
Decrease (increase) in inventories
-1,098,940,000 JPY
-2,575,722,000 JPY
Subtotal
20,722,090,000 JPY
12,353,019,000 JPY
Increase (decrease) in trade payables
499,904,000 JPY
393,202,000 JPY
Income taxes paid
-6,199,842,000 JPY
-3,460,163,000 JPY
Other, net
-569,125,000 JPY
1,367,970,000 JPY
Net cash provided by (used in) operating activities
15,121,877,000 JPY
9,233,727,000 JPY
Interest and dividends received
275,850,000 JPY
270,170,000 JPY
Interest paid
-22,155,000 JPY
-43,335,000 JPY
Cash flows from operating activities
Loss (gain) on sale of securities
JPY
-3,166,000 JPY
Loss (gain) on sale of non-current assets
26,000,000 JPY
-3,995,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-21,040,315,000 JPY
-9,175,004,000 JPY
Proceeds from sale of property, plant and equipment
317,293,000 JPY
4,036,000 JPY
Proceeds from sale of securities
JPY
3,166,000 JPY
Other, net
-330,000 JPY
321,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-22,399,586,000 JPY
-8,171,070,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
761,299,000 JPY
17,030,000,000 JPY
Proceeds from issuance of shares
JPY
10,978,987,000 JPY
Purchase of treasury shares
-114,000 JPY
JPY
Repayments of short-term borrowings
-792,134,000 JPY
-32,000,810,000 JPY
Dividends paid
-3,173,977,000 JPY
-2,014,695,000 JPY
Proceeds from long-term borrowings
573,176,000 JPY
1,477,436,000 JPY
Repayments of long-term borrowings
-376,000,000 JPY
-236,624,000 JPY
Net cash provided by (used in) financing activities
-3,271,142,000 JPY
17,493,829,000 JPY
Effect of exchange rate change on cash and cash equivalents
-171,569,000 JPY
95,455,000 JPY
Net increase (decrease) in cash and cash equivalents
-10,720,420,000 JPY
18,651,942,000 JPY
Cash and cash equivalents
17,600,386,000 JPY
28,320,807,000 JPY
9,668,865,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.