Quarterly Balance Sheet

Harmonic Drive Systems Inc. - Filing #7568532

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
29,423,941,000 JPY
22,727,610,000 JPY
5,973,238,000 JPY
12,039,904,000 JPY
Securities
40,929,000 JPY
56,856,000 JPY
Merchandise and finished goods
1,196,363,000 JPY
130,912,000 JPY
61,056,000 JPY
682,988,000 JPY
Work in process
2,927,793,000 JPY
1,985,619,000 JPY
750,111,000 JPY
1,552,776,000 JPY
Raw materials and supplies
2,363,942,000 JPY
856,337,000 JPY
479,342,000 JPY
1,492,515,000 JPY
Other
740,696,000 JPY
361,224,000 JPY
469,227,000 JPY
596,195,000 JPY
Allowance for doubtful accounts
-11,037,000 JPY
-13,712,000 JPY
Current assets
53,393,600,000 JPY
40,642,778,000 JPY
17,375,701,000 JPY
27,736,750,000 JPY
Non-current assets
Property, plant and equipment
21,306,373,000 JPY
13,932,599,000 JPY
9,177,143,000 JPY
14,644,599,000 JPY
Property, plant and equipment
Buildings
6,510,290,000 JPY
5,998,622,000 JPY
Accumulated depreciation
-2,798,382,000 JPY
-2,604,633,000 JPY
Buildings, net
3,711,907,000 JPY
3,393,989,000 JPY
Structures
409,524,000 JPY
377,643,000 JPY
Accumulated depreciation
-299,119,000 JPY
-289,384,000 JPY
Structures, net
110,404,000 JPY
88,259,000 JPY
Machinery and equipment
7,383,400,000 JPY
4,920,676,000 JPY
Accumulated depreciation
-2,593,882,000 JPY
-1,840,663,000 JPY
Machinery and equipment, net
4,789,518,000 JPY
3,080,012,000 JPY
Vehicles
2,269,000 JPY
2,269,000 JPY
Accumulated depreciation
-2,269,000 JPY
-2,269,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
4,356,569,000 JPY
3,743,690,000 JPY
Accumulated depreciation
-3,665,173,000 JPY
-3,155,840,000 JPY
Tools, furniture and fixtures, net
691,396,000 JPY
587,849,000 JPY
Land
2,814,300,000 JPY
2,693,741,000 JPY
1,837,864,000 JPY
1,960,010,000 JPY
Leased assets
658,826,000 JPY
327,961,000 JPY
224,873,000 JPY
546,710,000 JPY
Accumulated depreciation
-430,731,000 JPY
-114,728,000 JPY
-80,241,000 JPY
-379,970,000 JPY
Leased assets, net
228,094,000 JPY
213,232,000 JPY
144,631,000 JPY
166,740,000 JPY
Construction in progress
2,913,073,000 JPY
1,722,398,000 JPY
44,536,000 JPY
383,061,000 JPY
Other
6,410,504,000 JPY
5,476,622,000 JPY
Accumulated depreciation
-5,210,872,000 JPY
-4,488,734,000 JPY
Other, net
1,199,632,000 JPY
987,888,000 JPY
Intangible assets
48,976,469,000 JPY
258,174,000 JPY
137,591,000 JPY
47,834,492,000 JPY
Intangible assets
Goodwill
JPY
18,547,485,000 JPY
18,547,485,000 JPY
JPY
JPY
JPY
JPY
17,918,635,000 JPY
JPY
JPY
JPY
17,918,635,000 JPY
Software
286,474,000 JPY
165,458,000 JPY
130,483,000 JPY
187,694,000 JPY
Other
123,313,000 JPY
92,716,000 JPY
7,107,000 JPY
726,763,000 JPY
Investments and other assets
15,706,228,000 JPY
39,499,653,000 JPY
35,638,025,000 JPY
11,783,726,000 JPY
Investments and other assets
Investment securities
761,689,000 JPY
761,689,000 JPY
668,699,000 JPY
668,699,000 JPY
Shares of subsidiaries and associates
13,571,462,000 JPY
19,349,961,000 JPY
15,578,886,000 JPY
9,775,564,000 JPY
Investments in capital of subsidiaries and associates
18,232,805,000 JPY
18,232,805,000 JPY
Long-term loans receivable from subsidiaries and associates
133,680,000 JPY
163,718,000 JPY
Other
159,793,000 JPY
15,703,000 JPY
16,006,000 JPY
166,578,000 JPY
Allowance for doubtful accounts
-5,600,000 JPY
-5,600,000 JPY
-5,600,000 JPY
-5,600,000 JPY
Non-current assets
85,989,071,000 JPY
53,690,427,000 JPY
44,952,759,000 JPY
74,262,818,000 JPY
Assets
54,580,535,000 JPY
139,382,671,000 JPY
5,673,111,000 JPY
39,325,157,000 JPY
39,803,866,000 JPY
84,802,136,000 JPY
94,333,205,000 JPY
62,328,461,000 JPY
67,987,620,000 JPY
34,011,948,000 JPY
36,640,883,000 JPY
5,053,210,000 JPY
26,293,525,000 JPY
101,999,569,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,162,055,000 JPY
2,673,078,000 JPY
Short-term borrowings
57,056,000 JPY
105,000,000 JPY
15,000,000,000 JPY
15,025,509,000 JPY
Income taxes payable
3,253,567,000 JPY
2,812,817,000 JPY
1,128,559,000 JPY
1,599,892,000 JPY
Other
4,364,706,000 JPY
38,034,000 JPY
35,278,000 JPY
2,303,525,000 JPY
Current liabilities
13,630,016,000 JPY
9,508,336,000 JPY
21,555,380,000 JPY
23,934,711,000 JPY
Non-current liabilities
Long-term borrowings
1,529,366,000 JPY
910,000,000 JPY
JPY
449,270,000 JPY
Other
1,495,309,000 JPY
2,558,781,000 JPY
Non-current liabilities
17,033,629,000 JPY
5,094,533,000 JPY
2,904,787,000 JPY
15,453,233,000 JPY
Liabilities
30,663,646,000 JPY
14,602,870,000 JPY
24,460,168,000 JPY
39,387,944,000 JPY
Net assets
Shareholders' equity
Share capital
7,100,036,000 JPY
7,100,036,000 JPY
1,610,542,000 JPY
1,610,542,000 JPY
Capital surplus
30,225,361,000 JPY
30,225,361,000 JPY
5,203,709,000 JPY
5,203,709,000 JPY
Retained earnings
51,646,553,000 JPY
33,864,163,000 JPY
28,091,191,000 JPY
45,884,068,000 JPY
Treasury shares
-38,166,000 JPY
-38,166,000 JPY
-2,305,055,000 JPY
-2,305,055,000 JPY
Shareholders' equity
88,933,785,000 JPY
71,151,394,000 JPY
32,600,388,000 JPY
50,393,265,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
7,953,429,000 JPY
7,953,429,000 JPY
5,267,904,000 JPY
5,267,904,000 JPY
Valuation and translation adjustments
10,446,891,000 JPY
7,953,429,000 JPY
5,267,904,000 JPY
4,661,224,000 JPY
Share acquisition rights
625,511,000 JPY
625,511,000 JPY
JPY
JPY
Net assets
7,953,429,000 JPY
8,712,838,000 JPY
10,446,891,000 JPY
33,864,163,000 JPY
-38,166,000 JPY
166,700,000 JPY
2,506,580,000 JPY
7,100,036,000 JPY
88,933,785,000 JPY
7,953,429,000 JPY
30,225,361,000 JPY
-38,166,000 JPY
11,000,000,000 JPY
-13,118,000 JPY
7,100,036,000 JPY
22,697,463,000 JPY
51,646,553,000 JPY
20,527,930,000 JPY
7,953,429,000 JPY
625,511,000 JPY
9,697,431,000 JPY
30,225,361,000 JPY
625,511,000 JPY
71,151,394,000 JPY
108,719,025,000 JPY
79,730,335,000 JPY
37,868,292,000 JPY
4,661,224,000 JPY
5,267,904,000 JPY
28,091,191,000 JPY
166,700,000 JPY
-557,155,000 JPY
1,610,542,000 JPY
1,610,542,000 JPY
16,924,491,000 JPY
995,772,000 JPY
5,267,904,000 JPY
50,393,265,000 JPY
5,267,904,000 JPY
5,203,709,000 JPY
5,203,709,000 JPY
-2,305,055,000 JPY
-2,305,055,000 JPY
11,000,000,000 JPY
-49,523,000 JPY
7,557,134,000 JPY
4,207,937,000 JPY
32,600,388,000 JPY
45,884,068,000 JPY
62,611,624,000 JPY
JPY
JPY
33,280,865,000 JPY
38,891,091,000 JPY
-2,305,055,000 JPY
4,720,465,000 JPY
4,146,969,000 JPY
24,624,698,000 JPY
-2,305,055,000 JPY
166,700,000 JPY
508,205,000 JPY
1,610,542,000 JPY
11,000,000,000 JPY
1,610,542,000 JPY
13,457,998,000 JPY
995,772,000 JPY
4,146,969,000 JPY
32,401,565,000 JPY
4,146,969,000 JPY
JPY
1,769,060,000 JPY
5,203,709,000 JPY
4,207,937,000 JPY
5,203,709,000 JPY
29,133,895,000 JPY
27,892,368,000 JPY
JPY
65,289,000 JPY
Liabilities and net assets
139,382,671,000 JPY
94,333,205,000 JPY
62,328,461,000 JPY
101,999,569,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.