Semi-Annual Consolidated Balance Sheet

Frontier Management Inc. - Filing #7568305

Concept As at
2023-03-31
As at
2022-12-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,851,217,000 JPY
3,199,089,000 JPY
Other
191,907,000 JPY
164,580,000 JPY
Allowance for doubtful accounts
-20,650,000 JPY
-24,214,000 JPY
Current assets
7,593,706,000 JPY
4,276,116,000 JPY
Non-current assets
Property, plant and equipment
315,705,000 JPY
313,716,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
257,765,000 JPY
265,130,000 JPY
Other
102,000 JPY
102,000 JPY
Intangible assets
284,595,000 JPY
294,454,000 JPY
Investments and other assets
584,881,000 JPY
766,978,000 JPY
Investments and other assets
Investment securities
3,591,000 JPY
3,591,000 JPY
Deferred tax assets
165,168,000 JPY
346,194,000 JPY
Other
1,581,000 JPY
1,595,000 JPY
Non-current assets
1,185,182,000 JPY
1,375,149,000 JPY
Deferred assets
6,945,000 JPY
7,379,000 JPY
Deferred assets
Organization expenses
6,945,000 JPY
7,379,000 JPY
Assets
8,785,833,000 JPY
5,658,644,000 JPY
Liabilities
Current liabilities
Short-term borrowings
500,000,000 JPY
JPY
Income taxes payable
51,500,000 JPY
288,143,000 JPY
Other
743,498,000 JPY
458,742,000 JPY
Current liabilities
2,048,916,000 JPY
1,868,624,000 JPY
Non-current liabilities
Long-term borrowings
604,837,000 JPY
639,313,000 JPY
Asset retirement obligations
131,241,000 JPY
134,750,000 JPY
Non-current liabilities
736,078,000 JPY
774,063,000 JPY
Liabilities
2,784,994,000 JPY
2,642,688,000 JPY
Provision for bonuses
255,887,000 JPY
764,486,000 JPY
Provision for bonuses for directors (and other officers)
58,615,000 JPY
5,050,000 JPY
Net assets
Shareholders' equity
Share capital
215,559,000 JPY
210,062,000 JPY
Capital surplus
589,150,000 JPY
577,503,000 JPY
Retained earnings
2,079,627,000 JPY
2,139,619,000 JPY
Treasury shares
-8,246,000 JPY
-8,246,000 JPY
Shareholders' equity
2,876,092,000 JPY
2,918,939,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
8,269,000 JPY
8,352,000 JPY
Valuation and translation adjustments
8,269,000 JPY
8,352,000 JPY
Share award rights
28,614,000 JPY
JPY
Share acquisition rights
29,466,000 JPY
34,673,000 JPY
Non-controlling interests
3,058,397,000 JPY
53,990,000 JPY
Net assets
6,000,839,000 JPY
3,015,956,000 JPY
Liabilities and net assets
8,785,833,000 JPY
5,658,644,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.