Concept As at
2023-03-31
As at
2022-12-31
Balance sheet
Balance sheet
Assets
Current assets
1,433,630,000 JPY
1,738,033,000 JPY
Cash and deposits
1,132,545,000 JPY
1,333,239,000 JPY
Accounts receivable - trade
246,722,000 JPY
366,533,000 JPY
Prepaid expenses
43,213,000 JPY
39,839,000 JPY
Other
2,346,000 JPY
3,151,000 JPY
Allowance for doubtful accounts
-5,330,000 JPY
-6,558,000 JPY
Non-current assets
Property, plant and equipment
Buildings
12,453,000 JPY
12,453,000 JPY
Accumulated depreciation
-437,000 JPY
-305,000 JPY
Buildings, net
12,016,000 JPY
12,147,000 JPY
Property, plant and equipment
29,701,000 JPY
30,575,000 JPY
Own-used assets
Tools, furniture and fixtures
5,683,000 JPY
5,683,000 JPY
Accumulated depreciation
-3,693,000 JPY
-3,534,000 JPY
Tools, furniture and fixtures, net
1,989,000 JPY
2,149,000 JPY
Intangible assets
873,103,000 JPY
816,074,000 JPY
Goodwill
111,080,000 JPY
118,023,000 JPY
Software
587,309,000 JPY
501,575,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments and other assets
86,798,000 JPY
84,844,000 JPY
Guarantee deposits
55,091,000 JPY
55,318,000 JPY
Deferred tax assets
28,406,000 JPY
27,235,000 JPY
Other
3,299,000 JPY
2,290,000 JPY
Allowance for doubtful accounts
-1,840,000 JPY
-1,840,000 JPY
Non-current assets
989,602,000 JPY
931,494,000 JPY
Other assets
Current assets
Work in process
14,133,000 JPY
1,827,000 JPY
Other assets
Assets
2,423,233,000 JPY
2,669,527,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
JPY
101,500,000 JPY
Long-term borrowings
JPY
101,500,000 JPY
Current liabilities
367,474,000 JPY
499,233,000 JPY
Accounts payable - other
154,061,000 JPY
195,799,000 JPY
Accrued expenses
15,795,000 JPY
21,339,000 JPY
Income taxes payable
50,641,000 JPY
83,267,000 JPY
Advances received
51,817,000 JPY
124,385,000 JPY
Accrued consumption taxes
22,419,000 JPY
15,188,000 JPY
Deposits received
20,290,000 JPY
26,053,000 JPY
Current liabilities
Current portion of long-term borrowings
6,000,000 JPY
6,000,000 JPY
Deposits received
Provisions
Provision for bonuses
46,447,000 JPY
27,200,000 JPY
Liabilities
367,474,000 JPY
600,733,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,013,353,000 JPY
2,029,908,000 JPY
Share capital
298,370,000 JPY
298,370,000 JPY
Capital surplus
256,865,000 JPY
256,865,000 JPY
Retained earnings
1,573,655,000 JPY
1,475,697,000 JPY
Treasury shares
-115,537,000 JPY
-1,024,000 JPY
Net assets
2,055,758,000 JPY
2,068,794,000 JPY
Liabilities and net assets
2,423,233,000 JPY
2,669,527,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.