Consolidated Statement Of Changes In Equity

KAGOME CO.,LTD. - Filing #7568165

Concept	2023-01-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	As at 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	As at 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	2023-01-01 to 2023-03-31	As at 2023-03-31	As at 2023-03-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	As at 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	2022-01-01 to 2022-03-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	19,985,000,000 JPY	22,833,000,000 JPY	2,157,000,000 JPY	2,150,000,000 JPY	JPY	8,846,000,000 JPY	118,646,000,000 JPY	-22,516,000,000 JPY	3,038,000,000 JPY	—	—	4,712,000,000 JPY	—	—	—	—	89,497,000,000 JPY	—	—	—	—	—	—	121,684,000,000 JPY	-173,000,000 JPY	121,792,000,000 JPY	JPY	19,985,000,000 JPY	119,071,000,000 JPY	2,720,000,000 JPY	22,836,000,000 JPY	1,921,000,000 JPY	8,084,000,000 JPY	90,708,000,000 JPY	-22,543,000,000 JPY	1,721,000,000 JPY	4,855,000,000 JPY	-413,000,000 JPY	19,985,000,000 JPY	22,792,000,000 JPY	831,000,000 JPY	1,548,000,000 JPY	—	—	JPY	—	—	1,199,000,000 JPY	—	—	—	114,742,000,000 JPY	-18,126,000,000 JPY	2,101,000,000 JPY	4,061,000,000 JPY	7,641,000,000 JPY	82,449,000,000 JPY	—	116,844,000,000 JPY	—	—	—	—	—	654,000,000 JPY	84,235,000,000 JPY	19,985,000,000 JPY	119,542,000,000 JPY	22,799,000,000 JPY	-705,000,000 JPY	1,121,000,000 JPY	JPY	117,565,000,000 JPY	-14,810,000,000 JPY	1,977,000,000 JPY	4,285,000,000 JPY	5,355,000,000 JPY
Comprehensive income
Profit (loss)	JPY	—	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	2,033,000,000 JPY	2,033,000,000 JPY	—	JPY	JPY	265,000,000 JPY	2,299,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	1,492,000,000 JPY	1,492,000,000 JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	1,540,000,000 JPY	—	48,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	239,000,000 JPY	—	—	—	—	—	—	—	—	—	727,000,000 JPY	-115,000,000 JPY	—	JPY	1,092,000,000 JPY	1,092,000,000 JPY	JPY	—	JPY	JPY	52,000,000 JPY	1,144,000,000 JPY	236,000,000 JPY	4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	2,460,000,000 JPY	—	2,460,000,000 JPY	JPY	—	JPY	JPY	545,000,000 JPY	—	—	—	—	—	—	2,536,000,000 JPY	—	75,000,000 JPY	602,000,000 JPY	-224,000,000 JPY	0 JPY	1,536,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	239,000,000 JPY	—	—	—	—	—	—	—	—	—	727,000,000 JPY	-115,000,000 JPY	—	JPY	1,092,000,000 JPY	3,126,000,000 JPY	2,033,000,000 JPY	—	JPY	JPY	317,000,000 JPY	3,444,000,000 JPY	236,000,000 JPY	4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	2,460,000,000 JPY	—	3,952,000,000 JPY	1,492,000,000 JPY	—	JPY	JPY	545,000,000 JPY	—	—	—	—	—	—	4,077,000,000 JPY	—	124,000,000 JPY	602,000,000 JPY	-224,000,000 JPY	0 JPY	1,536,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	JPY	—	—	—	—	—	—	—	—	—	JPY	JPY	—	0 JPY	JPY	0 JPY	JPY	—	JPY	JPY	JPY	0 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,341,000,000 JPY	JPY	—	-3,344,000,000 JPY	JPY	—	JPY	-2,000,000 JPY	JPY	—	—	—	—	—	—	-3,344,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	JPY	—	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	-3,276,000,000 JPY	-3,276,000,000 JPY	—	JPY	JPY	JPY	-3,276,000,000 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	-3,277,000,000 JPY	-3,277,000,000 JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	-3,277,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	JPY	—	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	0 JPY	JPY	—	JPY	0 JPY	JPY	0 JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	-1,000,000 JPY	JPY	—	JPY	-1,000,000 JPY	JPY	—	—	—	—	—	—	-1,000,000 JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	JPY	—	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	—	JPY	JPY	—	JPY	JPY	JPY	—	—	—	—	—	—	JPY	—	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	—	—	—	—	—	—	—	—	JPY	-27,000,000 JPY	—	26,000,000 JPY	-31,000,000 JPY	-3,252,000,000 JPY	-3,245,000,000 JPY	—	JPY	-2,000,000 JPY	JPY	-3,252,000,000 JPY	JPY	-4,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,315,000,000 JPY	0 JPY	—	-6,599,000,000 JPY	-3,277,000,000 JPY	—	JPY	-7,000,000 JPY	JPY	—	—	—	—	—	—	-6,599,000,000 JPY	—	JPY	JPY	0 JPY	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—