Consolidated Statement Of Changes In Equity
| Concept |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
2023-01-01 to 2023-03-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-12-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
As at 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
2022-01-01 to 2022-03-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity |
USD
|
— | — | — |
134,073,000
USD
|
— | — | — | — | — | — | — |
282,292,000
USD
|
280,713,000
USD
|
-26,073,000
USD
|
108,878,000
USD
|
814,665,000
USD
|
82,804,000
USD
|
778,791,000
USD
|
-1,092,000
USD
|
35,873,000
USD
|
— |
USD
|
841,121,000
USD
|
-1,092,000
USD
|
282,292,000
USD
|
811,640,000
USD
|
29,481,000
USD
|
280,686,000
USD
|
-24,041,000
USD
|
118,748,000
USD
|
131,004,000
USD
|
142,790,000
USD
|
605,782,000
USD
|
-1,291,000
USD
|
21,829,000
USD
|
69,301,000
USD
|
-25,286,000
USD
|
— | — |
282,292,000
USD
|
— |
627,612,000
USD
|
— | — |
280,765,000
USD
|
USD
|
1,982,000
USD
|
-27,268,000
USD
|
— | — | — | — | — | — |
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-24,262,000
USD
|
-90,866,000
USD
|
85,957,000
USD
|
532,541,000
USD
|
-1,291,000
USD
|
22,218,000
USD
|
USD
|
-115,129,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) | — |
USD
|
USD
|
9,402,000
USD
|
— |
USD
|
3,096,000
USD
|
3,096,000
USD
|
USD
|
USD
|
USD
|
6,305,000
USD
|
— | — | — | — | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-16,688,000
USD
|
USD
|
— |
-30,000
USD
|
— |
USD
|
USD
|
— | — | — | — |
USD
|
USD
|
-16,657,000
USD
|
-16,657,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income | — |
-27,000
USD
|
USD
|
-35,884,000
USD
|
— |
-35,971,000
USD
|
USD
|
-35,971,000
USD
|
USD
|
-2,032,000
USD
|
USD
|
86,000
USD
|
— | — | — | — | — | — | — | — | — |
-33,911,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
89,851,000
USD
|
89,844,000
USD
|
— |
6,000
USD
|
— |
92,848,000
USD
|
-3,005,000
USD
|
— | — | — | — |
1,000
USD
|
USD
|
89,844,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income | — |
-27,000
USD
|
USD
|
-26,482,000
USD
|
— |
-35,971,000
USD
|
3,096,000
USD
|
-32,874,000
USD
|
USD
|
-2,032,000
USD
|
USD
|
6,391,000
USD
|
— | — | — | — | — | — | — | — | — |
-33,911,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
73,162,000
USD
|
89,844,000
USD
|
— |
-24,000
USD
|
— |
92,848,000
USD
|
-3,005,000
USD
|
— | — | — | — |
1,000
USD
|
USD
|
73,187,000
USD
|
-16,657,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payment transactions | — |
USD
|
USD
|
26,000
USD
|
— |
USD
|
USD
|
26,000
USD
|
USD
|
USD
|
26,000
USD
|
USD
|
— | — | — | — | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,000
USD
|
USD
|
— |
USD
|
— |
USD
|
USD
|
— | — | — | — |
USD
|
USD
|
53,000
USD
|
USD
|
USD
|
53,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners | — |
27,000
USD
|
USD
|
26,000
USD
|
— |
27,000
USD
|
-27,000
USD
|
26,000
USD
|
USD
|
USD
|
26,000
USD
|
USD
|
— | — | — | — | — | — | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-310,000
USD
|
-1,000
USD
|
— |
-364,000
USD
|
— |
USD
|
USD
|
— | — | — | — |
-1,000
USD
|
USD
|
53,000
USD
|
1,000
USD
|
USD
|
53,000
USD
|
— | — | — | — | — | — | — | — | — | — | — |