Consolidated Balance Sheet
| Concept |
As at 2023-03-31 |
As at 2022-09-30 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | ||
| Property, plant and equipment |
288,671,000
JPY
|
215,395,000
JPY
|
| Intangible assets | ||
| Goodwill |
82,037,000
JPY
|
JPY
|
| Other intangible assets | ||
| Other |
457,937,000
JPY
|
355,701,000
JPY
|
| Intangible assets |
539,974,000
JPY
|
355,701,000
JPY
|
| Investments and other assets | ||
| Investments and other assets |
486,483,000
JPY
|
325,098,000
JPY
|
| Non-current assets |
1,315,129,000
JPY
|
896,195,000
JPY
|
| Current assets | ||
| Cash and deposits |
2,730,250,000
JPY
|
3,295,116,000
JPY
|
| Notes and accounts receivable - trade |
2,153,780,000
JPY
|
1,651,369,000
JPY
|
| Other |
156,536,000
JPY
|
134,996,000
JPY
|
| Allowance for doubtful accounts |
-40,685,000
JPY
|
-52,180,000
JPY
|
| Current assets |
5,405,328,000
JPY
|
5,029,302,000
JPY
|
| Assets |
6,720,457,000
JPY
|
5,925,498,000
JPY
|
| Liabilities and net assets | ||
| Non-current liabilities |
56,909,000
JPY
|
56,157,000
JPY
|
| Asset retirement obligations |
56,909,000
JPY
|
42,666,000
JPY
|
| Current liabilities |
3,231,189,000
JPY
|
2,996,551,000
JPY
|
| Short-term borrowings |
880,000,000
JPY
|
880,000,000
JPY
|
| Notes and accounts payable - trade |
1,714,382,000
JPY
|
1,304,770,000
JPY
|
| Liabilities |
3,288,099,000
JPY
|
3,052,709,000
JPY
|
| Shareholders' equity |
2,703,449,000
JPY
|
2,150,069,000
JPY
|
| Share capital |
938,357,000
JPY
|
916,459,000
JPY
|
| Capital surplus |
1,488,387,000
JPY
|
1,466,489,000
JPY
|
| Retained earnings |
276,821,000
JPY
|
-232,879,000
JPY
|
| Treasury shares |
-117,000
JPY
|
JPY
|
| Valuation and translation adjustments |
144,419,000
JPY
|
172,789,000
JPY
|
| Valuation difference on available-for-sale securities |
4,029,000
JPY
|
4,608,000
JPY
|
| Foreign currency translation adjustment |
140,389,000
JPY
|
168,181,000
JPY
|
| Non-controlling interests |
584,489,000
JPY
|
549,929,000
JPY
|
| Net assets |
3,432,358,000
JPY
|
2,872,788,000
JPY
|
| Liabilities and net assets |
6,720,457,000
JPY
|
5,925,498,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Income taxes payable |
129,474,000
JPY
|
112,927,000
JPY
|
| Other |
507,331,000
JPY
|
698,854,000
JPY
|
| Non-current liabilities | ||
| Other |
JPY
|
13,491,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |