Consolidated Balance Sheet

CRESTEC Inc. - Filing #7567730

Concept As at
2023-03-31
As at
2022-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,731,876,000 JPY
4,914,276,000 JPY
Notes receivable - trade
192,370,000 JPY
167,546,000 JPY
Accounts receivable - trade
3,587,625,000 JPY
3,173,208,000 JPY
Merchandise and finished goods
1,026,667,000 JPY
1,155,433,000 JPY
Work in process
605,398,000 JPY
658,852,000 JPY
Raw materials and supplies
439,447,000 JPY
443,586,000 JPY
Other
1,113,215,000 JPY
646,355,000 JPY
Allowance for doubtful accounts
-478,262,000 JPY
-93,399,000 JPY
Current assets
11,218,337,000 JPY
11,065,859,000 JPY
Non-current assets
6,922,860,000 JPY
6,563,189,000 JPY
Investments and other assets
851,603,000 JPY
1,148,698,000 JPY
Investment securities
97,904,000 JPY
96,077,000 JPY
Deferred tax assets
444,325,000 JPY
670,168,000 JPY
Allowance for doubtful accounts
-5,385,000 JPY
-5,385,000 JPY
Other
314,758,000 JPY
387,837,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,549,901,000 JPY
1,055,755,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,422,813,000 JPY
1,696,533,000 JPY
Land
964,762,000 JPY
998,467,000 JPY
Construction in progress
1,502,508,000 JPY
1,028,084,000 JPY
Other
Other, net
111,480,000 JPY
127,001,000 JPY
Property, plant and equipment
5,751,018,000 JPY
5,053,784,000 JPY
Intangible assets
Goodwill
123,848,000 JPY
146,565,000 JPY
Other intangible assets
Other
31,966,000 JPY
38,756,000 JPY
Intangible assets
320,238,000 JPY
360,706,000 JPY
Investments and other assets
Assets
18,141,198,000 JPY
17,629,048,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,708,371,000 JPY
1,731,746,000 JPY
Deferred tax liabilities
103,770,000 JPY
110,938,000 JPY
Lease liabilities
216,658,000 JPY
218,842,000 JPY
Retirement benefit liability
650,521,000 JPY
614,122,000 JPY
Provision for retirement benefits for directors (and other officers)
127,587,000 JPY
121,549,000 JPY
Other
1,654,000 JPY
1,886,000 JPY
Non-current liabilities
3,813,642,000 JPY
2,805,126,000 JPY
Current liabilities
Notes and accounts payable - trade
1,418,539,000 JPY
1,391,978,000 JPY
Short-term borrowings
3,532,231,000 JPY
3,974,388,000 JPY
Income taxes payable
104,494,000 JPY
288,942,000 JPY
Accounts payable - other
631,233,000 JPY
952,963,000 JPY
Lease liabilities
228,715,000 JPY
296,100,000 JPY
Current portion of long-term borrowings
939,381,000 JPY
864,921,000 JPY
Provisions
Provision for bonuses
198,916,000 JPY
109,971,000 JPY
Other
69,821,000 JPY
107,891,000 JPY
Current liabilities
7,123,334,000 JPY
7,987,157,000 JPY
Liabilities
10,936,977,000 JPY
10,792,284,000 JPY
Liabilities and net assets
Shareholders' equity
5,674,765,000 JPY
5,150,593,000 JPY
Share capital
215,400,000 JPY
215,400,000 JPY
Capital surplus
200,209,000 JPY
200,209,000 JPY
Retained earnings
5,388,039,000 JPY
4,863,811,000 JPY
Treasury shares
-128,883,000 JPY
-128,827,000 JPY
Valuation and translation adjustments
693,482,000 JPY
885,112,000 JPY
Valuation difference on available-for-sale securities
-1,187,000 JPY
-2,544,000 JPY
Foreign currency translation adjustment
746,725,000 JPY
948,593,000 JPY
Non-controlling interests
835,973,000 JPY
801,057,000 JPY
Net assets
7,204,221,000 JPY
6,836,763,000 JPY
Liabilities and net assets
18,141,198,000 JPY
17,629,048,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-52,055,000 JPY
-60,936,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.