Quarterly Balance Sheet

KAGOME CO.,LTD. - Filing #7567487

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
30,591,000,000 JPY
24,700,000,000 JPY
14,436,000,000 JPY
22,150,000,000 JPY
Merchandise and finished goods
19,705,000,000 JPY
7,326,000,000 JPY
7,447,000,000 JPY
21,143,000,000 JPY
Work in process
896,000,000 JPY
28,000,000 JPY
32,000,000 JPY
919,000,000 JPY
Raw materials and supplies
20,674,000,000 JPY
12,380,000,000 JPY
11,731,000,000 JPY
19,636,000,000 JPY
Other
8,631,000,000 JPY
251,000,000 JPY
671,000,000 JPY
7,051,000,000 JPY
Allowance for doubtful accounts
-281,000,000 JPY
-768,000,000 JPY
-836,000,000 JPY
-351,000,000 JPY
Current assets
117,321,000,000 JPY
91,546,000,000 JPY
72,050,000,000 JPY
109,667,000,000 JPY
Non-current assets
Property, plant and equipment
56,602,000,000 JPY
27,968,000,000 JPY
24,154,000,000 JPY
53,250,000,000 JPY
Property, plant and equipment
Buildings
23,921,000,000 JPY
23,130,000,000 JPY
Accumulated depreciation
-15,056,000,000 JPY
-15,476,000,000 JPY
Buildings, net
8,865,000,000 JPY
7,653,000,000 JPY
Structures
3,802,000,000 JPY
3,792,000,000 JPY
Accumulated depreciation
-2,771,000,000 JPY
-2,787,000,000 JPY
Structures, net
1,031,000,000 JPY
1,005,000,000 JPY
Machinery and equipment
52,665,000,000 JPY
50,495,000,000 JPY
Accumulated depreciation
-40,966,000,000 JPY
-40,776,000,000 JPY
Machinery and equipment, net
11,699,000,000 JPY
9,719,000,000 JPY
Vehicles
76,000,000 JPY
84,000,000 JPY
Accumulated depreciation
-57,000,000 JPY
-56,000,000 JPY
Vehicles, net
19,000,000 JPY
28,000,000 JPY
Tools, furniture and fixtures
6,190,000,000 JPY
4,758,000,000 JPY
4,811,000,000 JPY
6,276,000,000 JPY
Accumulated depreciation
-5,109,000,000 JPY
-4,034,000,000 JPY
-4,225,000,000 JPY
-5,334,000,000 JPY
Tools, furniture and fixtures, net
1,081,000,000 JPY
724,000,000 JPY
585,000,000 JPY
942,000,000 JPY
Land
11,532,000,000 JPY
2,908,000,000 JPY
3,919,000,000 JPY
12,874,000,000 JPY
Leased assets
3,384,000,000 JPY
508,000,000 JPY
489,000,000 JPY
3,369,000,000 JPY
Accumulated depreciation
-2,567,000,000 JPY
-219,000,000 JPY
-221,000,000 JPY
-2,518,000,000 JPY
Leased assets, net
817,000,000 JPY
288,000,000 JPY
268,000,000 JPY
851,000,000 JPY
Construction in progress
3,937,000,000 JPY
2,430,000,000 JPY
975,000,000 JPY
1,935,000,000 JPY
Intangible assets
2,192,000,000 JPY
1,891,000,000 JPY
1,468,000,000 JPY
2,196,000,000 JPY
Intangible assets
Goodwill
55,000,000 JPY
503,000,000 JPY
Leasehold interests in land
155,000,000 JPY
155,000,000 JPY
Trademark right
0 JPY
0 JPY
Software
1,872,000,000 JPY
1,723,000,000 JPY
1,299,000,000 JPY
1,426,000,000 JPY
Other
264,000,000 JPY
12,000,000 JPY
12,000,000 JPY
266,000,000 JPY
Investments and other assets
17,496,000,000 JPY
30,043,000,000 JPY
54,243,000,000 JPY
30,621,000,000 JPY
Investments and other assets
Investment securities
10,413,000,000 JPY
9,691,000,000 JPY
21,768,000,000 JPY
22,364,000,000 JPY
Shares of subsidiaries and associates
13,236,000,000 JPY
12,840,000,000 JPY
Investments in capital
13,000,000 JPY
13,000,000 JPY
Investments in capital of subsidiaries and associates
4,873,000,000 JPY
5,046,000,000 JPY
Long-term loans receivable
1,238,000,000 JPY
1,581,000,000 JPY
Long-term loans receivable from subsidiaries and associates
1,417,000,000 JPY
13,275,000,000 JPY
Long-term prepaid expenses
74,000,000 JPY
88,000,000 JPY
Other
5,783,000,000 JPY
956,000,000 JPY
1,479,000,000 JPY
6,663,000,000 JPY
Allowance for doubtful accounts
-71,000,000 JPY
-915,000,000 JPY
-971,000,000 JPY
-82,000,000 JPY
Non-current assets
76,291,000,000 JPY
59,902,000,000 JPY
79,866,000,000 JPY
86,069,000,000 JPY
Assets
193,612,000,000 JPY
151,449,000,000 JPY
JPY
136,142,000,000 JPY
6,945,000,000 JPY
119,088,000,000 JPY
57,470,000,000 JPY
10,108,000,000 JPY
JPY
151,916,000,000 JPY
195,737,000,000 JPY
JPY
JPY
12,000,000,000 JPY
136,700,000,000 JPY
59,036,000,000 JPY
118,140,000,000 JPY
6,559,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
16,472,000,000 JPY
16,554,000,000 JPY
Short-term borrowings
22,306,000,000 JPY
6,350,000,000 JPY
6,747,000,000 JPY
21,218,000,000 JPY
Income taxes payable
3,620,000,000 JPY
3,472,000,000 JPY
3,288,000,000 JPY
3,918,000,000 JPY
Other
3,862,000,000 JPY
1,318,000,000 JPY
803,000,000 JPY
3,158,000,000 JPY
Current liabilities
62,563,000,000 JPY
41,765,000,000 JPY
40,229,000,000 JPY
59,710,000,000 JPY
Non-current liabilities
Long-term borrowings
12,910,000,000 JPY
10,503,000,000 JPY
12,094,000,000 JPY
14,154,000,000 JPY
Other
6,576,000,000 JPY
503,000,000 JPY
516,000,000 JPY
6,900,000,000 JPY
Non-current liabilities
26,206,000,000 JPY
17,119,000,000 JPY
20,899,000,000 JPY
30,173,000,000 JPY
Liabilities
88,769,000,000 JPY
58,884,000,000 JPY
61,128,000,000 JPY
89,883,000,000 JPY
Net assets
Shareholders' equity
Share capital
19,985,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
Capital surplus
22,362,000,000 JPY
23,733,000,000 JPY
23,733,000,000 JPY
22,362,000,000 JPY
Retained earnings
83,162,000,000 JPY
72,034,000,000 JPY
62,575,000,000 JPY
74,303,000,000 JPY
Treasury shares
-26,739,000,000 JPY
-26,739,000,000 JPY
-26,985,000,000 JPY
-26,985,000,000 JPY
Shareholders' equity
98,771,000,000 JPY
89,013,000,000 JPY
79,308,000,000 JPY
89,665,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,892,000,000 JPY
2,887,000,000 JPY
8,966,000,000 JPY
8,971,000,000 JPY
Deferred gains or losses on hedges
457,000,000 JPY
460,000,000 JPY
2,406,000,000 JPY
2,420,000,000 JPY
Valuation and translation adjustments
2,961,000,000 JPY
3,348,000,000 JPY
11,373,000,000 JPY
12,283,000,000 JPY
Share acquisition rights
202,000,000 JPY
202,000,000 JPY
106,000,000 JPY
106,000,000 JPY
Net assets
2,961,000,000 JPY
2,887,000,000 JPY
104,843,000,000 JPY
-26,739,000,000 JPY
606,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
3,348,000,000 JPY
2,908,000,000 JPY
98,771,000,000 JPY
202,000,000 JPY
92,564,000,000 JPY
2,892,000,000 JPY
22,362,000,000 JPY
23,733,000,000 JPY
89,013,000,000 JPY
83,162,000,000 JPY
202,000,000 JPY
-995,000,000 JPY
23,733,000,000 JPY
72,034,000,000 JPY
1,193,000,000 JPY
70,841,000,000 JPY
457,000,000 JPY
460,000,000 JPY
JPY
-26,739,000,000 JPY
3,798,000,000 JPY
89,665,000,000 JPY
2,406,000,000 JPY
8,971,000,000 JPY
23,733,000,000 JPY
22,362,000,000 JPY
79,308,000,000 JPY
74,303,000,000 JPY
90,788,000,000 JPY
105,853,000,000 JPY
11,373,000,000 JPY
106,000,000 JPY
23,733,000,000 JPY
106,000,000 JPY
-864,000,000 JPY
JPY
61,382,000,000 JPY
-26,985,000,000 JPY
12,283,000,000 JPY
8,966,000,000 JPY
62,575,000,000 JPY
-26,985,000,000 JPY
1,193,000,000 JPY
1,754,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
2,420,000,000 JPY
86,785,000,000 JPY
97,991,000,000 JPY
44,000,000 JPY
44,000,000 JPY
10,754,000,000 JPY
6,482,000,000 JPY
59,437,000,000 JPY
1,193,000,000 JPY
1,276,000,000 JPY
19,985,000,000 JPY
19,985,000,000 JPY
JPY
10,747,000,000 JPY
81,677,000,000 JPY
6,487,000,000 JPY
22,362,000,000 JPY
23,733,000,000 JPY
-27,163,000,000 JPY
4,287,000,000 JPY
-27,163,000,000 JPY
-1,296,000,000 JPY
5,514,000,000 JPY
4,264,000,000 JPY
23,733,000,000 JPY
75,993,000,000 JPY
66,492,000,000 JPY
58,244,000,000 JPY
Liabilities and net assets
193,612,000,000 JPY
151,449,000,000 JPY
151,916,000,000 JPY
195,737,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.